In: Finance
The Global Products Corporation has three
subsidiaries.
Medical Supplies |
Heavy Machinery |
Electronics | ||||
Sales | $ | 20,820,000 | $ | 5,720,000 | $ | 4,890,000 |
Net income (after taxes) | 1,890,000 | 597,000 | 344,000 | |||
Assets | 8,370,000 | 8,380,000 | 3,140,000 | |||
a-1. What is the return on sales for each
subsidiary? (Input your answers as a percent rounded to 2
decimal places.)
a-2. Which subsidiary has the lowest return on
sales?
Medical Supplies
Electronics
Heavy Machinery
b-1. What is the return on assets for each
subsidiary? (Input your answers as a percent rounded to 2
decimal places.)
b-2. Which subsidiary has the highest return on
assets?
Medical Supplies
Heavy Machinery
Electronics
c. Compute the return on assets for the entire
corporation. (Input your answer as a percent rounded to 2
decimal places.)
d. If the $8,380,000 investment in the heavy
machinery division is sold off and redeployed in the medical
supplies subsidiary at the same rate of return on assets currently
achieved in the medical supplies division, what will be the new
return on assets for the entire corporation? (Do not round
intermediate calculations. Input your answer as a percent rounded
to 2 decimal places.)
a-1.
Return on sales of each subsidiary
Return on sales = [Net income (after tax) / sales]*100
Subsidiary |
Calculation |
Return on sales |
Medical Supplies |
[1,890,000/ 20,820,000]*100= 0.09078*100 |
9.08% |
Electronics |
[597,000/ 5,720,000]*100 = 0.1044*100 |
10.44% |
Heavy Machinery |
[344,000/ 4,890,000]*100 = 0.0704*100 |
7.04% |
a-2.
From the calculations done in part a-1 we can see that Heavy Machinery has lowest return on sales
b-1.
Return on assets of each subsidiary
Return on assets = [Net income (after tax) / Assets]*100
Subsidiary |
Calculation |
Return on sales |
Medical Supplies |
[1,890,000/ 8,370,000]*100= 0.2258*100 |
22.58% |
Electronics |
[597,000/ 8,380,000]*100 = 0.0712*100 |
7.12% |
Heavy Machinery |
[344,000/ 3,140,000]*100 = 0.1096*100 |
10.96% |
b-2.
From the calculations done in part b-1 we can see that Medical Supplies has highest return on assets
c.
Return on assets of entire corporation = [Total net income(after tax) of entire corporation / Total Assets]*100
Total net income(after tax) of entire corporation = 1,890,000 + 597,000 + 344,000 = 2,831,000
Total Assets = 8,370,000 + 8,380,000 + 3,140,000 = 19,890,000
Return on assets of entire corporation = [2,831,000/ 19,890,000]*100 = 0.1423 * 100 = 14.23%
d.
If the $8,380,000 investment in the heavy machinery division is sold off and redeployed in the medical supplies subsidiary
The additional net income in Medical Supplies = [1,890,000/ 8,370,000]* 8,380,000 = $1,892,258
Total net income(after tax) of entire corporation = 1,890,000 + 597,000 + 1,892,258 = 4,379,258
Total investments in assets will remain the same.
Return on assets of entire corporation = [4,379,258/ 19,890,000]*100 = 0.2202 * 100 = 22.02%