In: Finance
Consider the following financial statement information for the Bulldog Icers Corporation:
Item | Beginning | Ending |
Inventory | $ 7,281 | $ 9,318 |
Accounts Receivable | $ 4,814 | $ 5,108 |
Accounts payable | $ 6,623 | $ 7,415 |
Net Sales | $ 65,180 | |
Cost of goods sold | $ 51,912 |
Calculate the operating and cash cycles. How do you interpret your answer?
Inventory turnover = Cost of goods sold / Average inventory = $51,912 / [($7,281 + $ 9,318)/2] = $51,912 / $8,299.5 = 6.25 times
Days inventory outstanding = 365 days / 6.25 = 58.4 days
Accounts receivable turnover = Credit sales / average accounts receivables = $65,180 / [($4,814 + $5,108)/2] = 13.14 times
Days sales outstanding = 365 days / 13.14 = 27.78
Accounts payable turnover = Cost of goods sold / average accounts payable = $51,912 / [($6,623 + $7,415)/2] = 7.40
Days payable outstanding = 365/7.40 = 49.32 days
Cash cycle = Operating cycle - Days payable outstanding
Operating cycle = Days inventory outstanding + Days sales outstanding = 58.4 days + 27.78 days = 86.18 days
Cash cycle = 86.18 days - 49.32 days = 36.86 days