Question

In: Accounting

A comparative balance sheet for Harrison Co. appear below: Assets 12/31/2019 12/31/2018 Cash $34,000 $11,000 Accounts...

A comparative balance sheet for Harrison Co. appear below:

Assets 12/31/2019 12/31/2018
Cash $34,000 $11,000
Accounts receivable 18,000 13,000
Inventory 25,000 17,000
Prepaid expenses 6,000 9,000
Long-term investments -0- 17,000
Equipment 60,000 33,000
Accumulated depreciation-equipment (20,000) (15,000)
Total assets $123,000 $85,000
Liabilities and Stockholders' Equity
Accounts payable $17,000 $7,000
Bonds payable 36,000 45,000
Common stock 40,000 23,000
Retained earnings 30,000 10,000
Total liabilities and equity $123,000 $85,000

Additional information:

  1. Net income for the year ending December 31, 2019 was $35,000.
  2. Cash dividends of $15,000 were declared and paid during the year.
  3. Long-term investments that had a cost of $17,000 were sold for $14,000.
  4. Sales for 2019 were $120,000.
  5. Depreciation Expense was $5,000
  6. Equipment was purchased with cash. No equipment was sold.
  7. Common stock was issued for cash.
  8. Bonds were retired with cash.

Please prepare (in good form) the cash flow statement.

Solutions

Expert Solution


Related Solutions

Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018. Additional...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018. Additional information: On December 31, 2018, Lebnas acquired 25% of Island Co.’s common stock for $609,000. On that date, the carrying value of Island’s assets and liabilities, which approximated their fair values, was $2,435,000. Island reported income of $319,000 for the year ended December 31, 2019. No dividend income was received by Lebnas on Island’s common stock during the year 2019. During 2018, Lebnas loaned...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018.   Additional...
Below are Lebnas Corp.’s 2019 income statement and comparative balance sheet at 12/31/2019 and 12/31/2018.   Additional information:                                                   On December 31, 2018, Lebnas acquired 25% of Island Co.’s common stock for $609,000. On that date, thecarrying value of Island’s assets and liabilities, which approximated their fair values, was $2,435,000. Islandreported income of $319,000 for the year ended December 31, 2019. No dividend income was received by Lebnas on Island’s common stock during the year 2019. During 2018, Lebnas loaned $797,500 to...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash $70720 $22880 Accounts receivable 85280 68640 Inventory 176800 196560 Land 73840 114400 Equipment 291200 208000 Accumulated depreciation–equipment (76960) (43680)             Total $620880 $566800 Liabilities and Stockholders’ Equity Accounts payable $35360 $48880 Bonds payable 156000 208000 Common stock ($1 par) 170560 170560 Retained earnings 258960 139360             Total $620880 $566800 Additional information: 1. Net income for 2020 was $161200; there were no gains or losses. 2. Cash...
Data Table Outdoor Adventure Company Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets...
Data Table Outdoor Adventure Company Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash $1,398,330 $14,790 Short-term Investments, net 29,000 0 Accounts Receivable, net 1,600 6,300 Merchandise Inventory 400 0 Office Supplies 70 300 Prepaid Rent 0 2,000 Property, Plant, and Equipment: Land 615,000 75,000 Building 944,000 94,000 Canoes 13,920 13,920 Office Furniture and Equipment 140,000 0 Accumulated Depreciation—PP&E (31,920) (1,740) Total Assets $3,110,400 $204,570 Liabilities Current Liabilities: Accounts Payable $6,420 $4,400 Utilities Payable 550...
The financial statements of Flowers Co. appear below: Flowers Co. Comparative Balance Sheets December 31, 2018...
The financial statements of Flowers Co. appear below: Flowers Co. Comparative Balance Sheets December 31, 2018 - 2019 —————————————————————————————————— Assets                                                                         2019                 2018                                                                                                Cash                                                                       $ 75,000          $ 150,000 Short-term investments                                             75,000             225,000 Accounts receivable (net)                                       150,000             112,500 Inventory                                                                225,000             262,500 Property, plant and equipment (net)                       975,000          1,125,000             Total assets                                               $1,500,000      $1,875,000 Liabilities and stockholders' equity Accounts payable                                                   $ 75,000          $ 112,500 Short-term notes...
Below are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019,
Below are Sullivan Corp.'s comparative balance sheet accounts at December 31, 2020 and 2019,      2020    2019    Increase(Decrease) Cash $  815,000  $  700,000    Accounts receivable 1,128,000  1,168,000    Inventory 1,850,000  1,715,000    Property, plant, and equipment 3,307,000  2,967,000    Accumulated depreciation (1,165,000) (1,040,000)   Investment in Myers Co. 310,000  275,000    Loan receivable    250,000      —         Total assets $6,495,000  $5,785,000    Accounts payable $1,015,000  $ 955,000    Income taxes payable 30,000  50,000    Dividends payable 80,000  100,000    Lease...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable,...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable, net 18,000 Inventory 50,000 Total current assets 1,568,000 Equipment 90,000 Goodwill 20,000 Total assets $1,678,000 Liabilities and shareholders' equity Shareholders' equity: Common stock, 20,000 shares outstanding, $1 par 20,000 Additional paid-in capital 280,000 Retained earnings 1,378,000 Total shareholders' equity 1,678,000 Total liabilities and shareholders' equity 1,678,000 Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable,...
The Balance Sheet of the Illini as of 12/31/20X0: Assets Current Assets: Cash 1,500,000 Accounts receivable, net 18,000 Inventory 50,000 Total current assets 1,568,000 Equipment 90,000 Goodwill 20,000 Total assets $1,678,000 Liabilities and shareholders' equity Shareholders' equity: Common stock, 20,000 shares outstanding, $1 par 20,000 Additional paid-in capital 280,000 Retained earnings 1,378,000 Total shareholders' equity 1,678,000 Total liabilities and shareholders' equity 1,678,000 Note that all additional paid-in capital (APIC) sub accounts (e.g., APIC-options and APIC-treasury stock), if any, are tracked...
Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Sheffield Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,400 $21,100 Short-term investments 25,200 19,100 Accounts receivable 42,900 44,600 Allowance for doubtful accounts (1,800 ) (2,000 ) Prepaid expenses 4,200 2,500 Inventory 81,300 65,700 Land 49,600 49,600 Buildings 126,200 72,800 Accumulated depreciation—buildings (30,200 ) (23,300 ) Equipment 53,000 45,800 Accumulated depreciation—equipment (19,100 ) (15,600 ) Delivery equipment 39,200 39,200 Accumulated depreciation—delivery equipment (22,200 ) (20,700 ) Patents 14,900 –0– $379,600 $298,800 Accounts payable...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash...
Below is the comparative balance sheet for Pina Corporation. Dec. 31, 2020 Dec. 31, 2019 Cash $16,700 $21,000 Short-term investments 24,900 19,100 Accounts receivable 42,500 45,000 Allowance for doubtful accounts (1,800 ) (2,100 ) Prepaid expenses 4,300 2,500 Inventory 81,800 65,500 Land 50,400 50,400 Buildings 124,200 73,600 Accumulated depreciation—buildings (29,900 ) (22,900 ) Equipment 52,700 45,700 Accumulated depreciation—equipment (18,900 ) (15,600 ) Delivery equipment 38,600 38,600 Accumulated depreciation—delivery equipment (21,900 ) (20,700 ) Patents 15,000 –0– $378,600 $300,100 Accounts payable...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT