In: Finance
Question 4 (25 marks / Bond Market and Term Structure of Interest Rates)
a) You are considering investing in bonds and have collected the following information about the prices of a 1-year zero-coupon bond and a 2-year coupon bond.
- The 1-year discount bond pays $1,000 in one year and sells for a current price of $950.
- The 2-year coupon bond has a face value of $1,000 and an annual coupon of $60. The bond currently sells for a price of $1,050.
i) What are the implied yields to maturity on one- and two-year discount bonds?
ii) What is the implied forward rate between years 1 and 2?
iii) Consider a 2-year annuity with annual coupon payments of $800. What is the most that you would be willing to pay for this annuity?
i)Computation of the YTM of the bonds
We know that at YTM , discounted value of the future cash inflows is equal to the investment amount
Year | Cash flow | Disc @ 5% | Discounted cash flows | Disc @ 6% | Discounted cash flows |
0 | ($950) | 1 | ($950) | 1 | ($950) |
1 | $1,000 | 0.952380952 | $952 | 0.943396226 | $943 |
NPV | $2 | ($7) |
Discount rate lies between 5% and 6%. To findout the exact figure, we have to use interpolation method
For 1 % Chage in interest rate, NPV turns from $ 2 to ( $ 7)
Change in interest rate | Change in NPV | |
1% | $9 | ( $ 2+$ 7) |
X | $2 |
By doing criss cross multiplication we get
$ 2 = $ 9X
X = 0.2222%
Hence YTM = 5.2222%
Calculation of YTM on 2 year bond
Year | Cash flow | Disc @6% | Discounted cash flows | Disc @ 7% | Discounted cash flows |
0 | ($1,050) | 1.0000 | ($1,050) | 1.0000 | ($1,050.00) |
1 | $60 | 0.9434 | $57 | 0.9346 | $56.07 |
2 | $60 | 0.8900 | $53 | 0.8734 | $52.41 |
2 | $1,000 | 0.9434 | $943 | 0.8734 | $873.44 |
NPV | $3 | ($68.08) |
Discount rate lies between 6% and 7%. To findout the exact figure, we have to use interpolation method
For 1 % Chage in interest rate, NPV turns from $ 3 to ( $ 68)
Change in interest rate | Change in NPV | |
1% | $71 | ( $ 68.08+$ 3) |
X | $3 |
$ 3= $ 71X
X = 0.04225
Hence the YTM is 6.04225 for two yearbond
ii)Computation of the implied forward rate in year 2:
Year | YTM |
1 | 5.2222%. |
2 | 6.04225% |
Let interest rate in the second year be x%
Total 2 years interest rate= Interest rate in year 1+x %
(1+6.04225% ) ^2= ( 1+5.2222%) ( 1+x%)
( 1.0604225)^2=( 1.052222)(1+x%)
1.1244=( 1.052222)( 1+x%)
1.1244/1.052222=1+x%
By solving the above equation , we get X = 6.8597%
Hence the implied forward rate between year 1 & Year 2 is 6.8597%.
Case III:Computation of present value of annuity
Year | Cash inflow | Disc @ 6.04225% | Discoounted cash flows |
1 | $800 | 0.9430 | $754.42 |
2 | $800 | 0.8893 | $711.43 |
Present value | $1,465.85 |
The most relavent Discount rate is 2 years YTM
Annuity value = $ 1465.85,