Question

In: Finance

The Kenny Company has 10,000 bonds outstanding. The bonds are selling at 98% of face value,...

The Kenny Company has 10,000 bonds outstanding. The bonds are selling at 98% of face value, have a 10% coupon rate, pay interest semi-annually, and mature in 9 years. There are 1.87 million shares of common stock outstanding with a market price of $15 a share and a beta of 0.89. The common stock just paid a dividend of $0.7474 and expects to increase those dividends by 1.35% annually. The flotation cost for equity is 6.5% and the flotation cost for debt is 4.5%. The firm's marginal tax rate is 34%. The market risk premium is 5.5% and the Treasury bill rate is 1.5%. The company’s initial investment for a new project is $1,915,070.

  1. What is the cost of equity based on the dividend growth model? (6.4%)
  2. What is the after-tax cost of debt financing? (6.82%)
  3. What is the company’s weighted average cost of capital? (6.51%)

What is the company’s initial investment after taking the flotation costs into account.

Solutions

Expert Solution

cost of equity (expected dividend/market price)+growth rate (0.7574/15)+1.35% 6.40%
expected dividend .7474*1.0135 0.7574899
cost of debt Using rate function in MS excel rate(nper,pmt,pv,fv,type) 5.17%
cost of debt annual 5.17*2 10.34
after tax cost of debt 10.34*(1-.34) 6.82
weighted average cost of capital
source market value weight cost weight*cost
debt 10000000 0.2628121 6.82 1.79353482
common stock 28050000 0.7371879 6.4 4.71800263
38050000 WACC = sum of weight*cost 6.51153745
Debt common stock
Market value weight 26.28 73.72
value of Initial investment from debt and Equity = market value weight*after flotation cost fund) 1915070*26.28% 503280.4 1915070*73.72% 1411789.6
fund involved with flotation cost involved with the issue = after floation cost fund/(1-flotation cost) 503280.4/95.5% 526995.18 1411789.6/93.5% 1509935.41
total initial investment with floatation cost 526995.18+1509935.41 2036930.6
cost of debt- semiannual Interest+(redemption value-market value/period to maturity) / (redemption value+market price)/2 500+(10000-9800)/18 / (10000+9800)/2 511.11/9900 5.16%
Annual cost of debt 5.16*2 10.32
after tax cost of debt 10.32*(1-.34%) 6.81
weighted average cost of capital
weight of debt market value of debt/total value of capital 10000000/38050000 0.26281209
weight of common stock market value of common stock/total value of capital 28050000/38050000 0.73718791
WACC (weight of debt*after tax cost of debt)+(weight of common stock*cost of common stock) (.2628*6.81)+(.7371*6.40) 6.51

Related Solutions

The Kenny Company has 10,000 bonds outstanding. The bonds are selling at 98% of face value, have a 10% coupon rate, pay interest semi-annually, and mature in 9 years.
  The Kenny Company has 10,000 bonds outstanding. The bonds are selling at 98% of face value, have a 10% coupon rate, pay interest semi-annually, and mature in 9 years. There are 1.87 million shares of common stock outstanding with a market price of $15 a share and a beta of 0.89. The common stock just paid a dividend of $0.7474 and expects to increase those dividends by 1.35% annually. The flotation cost for equity is 6.5% and the flotation...
The Smith Company has 10,000 bonds outstanding. The bonds are selling at 102% of face value,...
The Smith Company has 10,000 bonds outstanding. The bonds are selling at 102% of face value, have a 8% coupon rate, pay interest annually, mature in 10 years, and have a face value of $1,000. There are 500,000 shares of 9% preferred stock outstanding with a current market price of $91 a share and a par value of $100. In addition, there are 1.25 million shares of common stock outstanding with a market price of $64 a share and a...
a XXX123 has 66,000 bonds outstanding that are selling at par. The face value of each...
a XXX123 has 66,000 bonds outstanding that are selling at par. The face value of each bond is $1,000. Bonds with similar characteristics have yield to maturity of 7.5 percent. The company also has 600,000 shares of preferred stock and 2.5 million shares of common stock outstanding. The preferred stock sells for $40 a share and pays annual dividends of $4 per share. The common stock has beta of 1.25 and sells for $44 a share. The risk free rate...
Problem (10 marks) The Smith Company has 10,000 bonds outstanding. The bonds are selling at 102%...
Problem The Smith Company has 10,000 bonds outstanding. The bonds are selling at 102% of face value, have a 8% coupon rate, pay interest annually, mature in 10 years, and have a face value of $1,000. There are 500,000 shares of 9% preferred stock outstanding with a current market price of $91 a share and a par value of $100. In addition, there are 1.25 million shares of common stock outstanding with a market price of $64 a share and...
Jallouk Corporation has two different bonds currently outstanding. Bond M has a face value of $10,000...
Jallouk Corporation has two different bonds currently outstanding. Bond M has a face value of $10,000 and matures in 20 years. The bond makes no payments for the first six years, then pays $1,700 every six months over the subsequent eight years, and finally pays $2,000 every six months over the last six years. Bond N also has a face value of $10,000 and a maturity of 20 years; it makes no coupon payments over the life of the bond....
(Bonds) A company has an outstanding issue of $1000 face value bonds with 8.75% annual coupon...
(Bonds) A company has an outstanding issue of $1000 face value bonds with 8.75% annual coupon and 10 years remaining until maturity. The bonds are currently selling at a price of 82.50 (82.50% of face value). The company wishes to sell a new a bond issue with a 30-year maturity. Their investment bank has advised that (1) the new 30-year issue could be sold for a flotation cost of 3% of face value, and (2) current yield curves indicate that...
Bonds with a face value of $1,000,000 are sold at 98. What is the journal entry...
Bonds with a face value of $1,000,000 are sold at 98. What is the journal entry to record the sale of the bonds? Cash                                                         1,000,000             Gain on Sale of Bonds                                             20,000             Bonds Payable                                                        980,000 Cash                                                             980,000 Loss on Sale of Bonds                                 20,000             Bonds Payable                                                     1,000,000 Cash                                                             980,000             Bonds Payable                                                        980,000 Cash                                                          1,000,000             Bonds Payable                                                      1,000,000 A corporation has Bonds Payable with a face value of $1,000,000 and an amortized cost ( carrying value ) of...
Jack's construction Co. has 80,000 bonds outstanding that are selling at par value. Bonds with similar...
Jack's construction Co. has 80,000 bonds outstanding that are selling at par value. Bonds with similar characteristics are yielding 8.5%. The company alson has 4 million shares of common stock outstanding. the stock has a beta of 1.1 and sells for $40 a share. The U.S. Treasury bill is yielding 4% and the market risk premium is 8%. Jack's tax rate is 35%. What is Jack's weighted average cost of capital?
Parole Co. has 72,158 bonds outstanding that are selling at par value. The bonds yield 8.8...
Parole Co. has 72,158 bonds outstanding that are selling at par value. The bonds yield 8.8 percent. The company also has 4.7 million shares of common stock outstanding. The stock has a beta of 1.3 and sells for $46.8 a share. The U.S. Treasury bill is yielding 3.8 percent and the market risk premium is 7.8 percent. Parole's tax rate is 30 percent. What is the firm's weighted average cost of capital? Enter answer in percents. Use Excel and show...
Parole Co. has 77,910 bonds outstanding that are selling at par value. The bonds yield 8.5...
Parole Co. has 77,910 bonds outstanding that are selling at par value. The bonds yield 8.5 percent. The company also has 5.4 million shares of common stock outstanding. The stock has a beta of 1.2 and sells for $46.3 a share. The U.S. Treasury bill is yielding 3.5 percent and the market risk premium is 8.3 percent. Parole's tax rate is 32 percent. What is the firm's weighted average cost of capital? Enter answer in percents.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT