In: Accounting
Fermento sells a wine it purchases from a local brewer. Fermento
stocked up on the wine throughout the year, preparing for a special
millenium sales event in late December. On January 1, Fermento had
30 bottles on hand that cost $31
each. They also made the following purchases:
50 bottles for $28 each on
Mar. 28
20 bottles for $27 each on
Sep. 14
15 bottles for $30 each on
Nov. 5
Fermento’s sales were as follows:
10 from the beginning inventory
30 from the Mar. 28
purchase
17 from the Sep. 14
purchase
13 from the Nov. 5 purchase
All of the wine was sold for $84 per bottle.
Assume Fermento uses LIFO for inventory costing.
1. What was Fermento’s cost of goods available for sale for the
year?
2. What was Fermento’s cost of ending inventory for the wine at
December 31?
3. What was Fermento’s gross margin on the wine for the
year?
Assume Fermento uses FIFO for inventory costing.
4. What was Fermento’s cost of goods available for sale for the
year?
5. What was Fermento’s gross margin on the wine for the
year?
Solution 1 , 2 and 3:
Periodic method will be used for inventory costing under FIFO and LIFO because date of Sale are not available.
Computation of COGS and ending inventory - LIFO | |||||||||
Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
Beginning inventory | 30 | $31.00 | $930 | 30 | $31.00 | $930 | |||
Purchases: | |||||||||
28-Mar | 50 | $28.00 | $1,400 | 35 | $28.00 | $980 | 15 | $28.00 | $420 |
14-Sep | 20 | $27.00 | $540 | 20 | $27.00 | $540 | 0 | ||
05-Nov | 15 | $30.00 | $450 | 15 | $30.00 | $450 | 0 | ||
Total | 115 | $3,320.00 | 70 | $1,970.00 | 45 | $1,350.00 |
Gross Margin = Sales - Cost of goods sold = (70*$84) - $1970 = $5880 - $1970 = $3,910
Solution 4 and 5:
Computation of COGS and ending inventory - FIFO | |||||||||
Particulars | Cost of goods available for sale | Cost of goods sold | Ending Inventory | ||||||
Nos of units | Unit Cost | Cost of goods available for sale | Nos of units sold | Unit Cost | Cost of goods sold | Nos of units in ending inventory | Unit Cost | Ending inventory | |
Beginning inventory | 30 | $31.00 | $930 | 30 | $31.00 | $930 | 0 | ||
Purchases: | |||||||||
28-Mar | 50 | $28.00 | $1,400 | 40 | $28.00 | $1,120 | 10 | $28.00 | $280.00 |
14-Sep | 20 | $27.00 | $540 | 20 | $27.00 | $540.00 | |||
05-Nov | 15 | $30.00 | $450 | 15 | $30.00 | $450.00 | |||
Total | 115 | $3,320.00 | 70 | $2,050.00 | 45 | $1,270.00 |
Gross margin = Sales - cost of goods sold = $5880 - $2050 = $3,830