In: Finance
Jackie Chan has just won the state lottery, paying $50,000 a year for 20 years. He is to receive his first payment a year from now. The state advertises this as the Million Dollar Lottery because he will receive a total of $1,000,000 over the next 20 years. If the interest rate is 8 percent, what is the true value of the lottery?
Given
Annual amount = $ 50000
Duration = 20 Years
Interest rate = 8 %
True value of the lottery = sum of the present value of future discounted cash inflows
Calculation of True value of lottery | |||
Year | Cash Inflow | Disc @ 8 % | Discounted Cash flows |
1 | $50,000 | 0.9259 | $46,296.30 |
2 | $50,000 | 0.8573 | $42,866.94 |
3 | $50,000 | 0.7938 | $39,691.61 |
4 | $50,000 | 0.7350 | $36,751.49 |
5 | $50,000 | 0.6806 | $34,029.16 |
6 | $50,000 | 0.6302 | $31,508.48 |
7 | $50,000 | 0.5835 | $29,174.52 |
8 | $50,000 | 0.5403 | $27,013.44 |
9 | $50,000 | 0.5002 | $25,012.45 |
10 | $50,000 | 0.4632 | $23,159.67 |
11 | $50,000 | 0.4289 | $21,444.14 |
12 | $50,000 | 0.3971 | $19,855.69 |
13 | $50,000 | 0.3677 | $18,384.90 |
14 | $50,000 | 0.3405 | $17,023.05 |
15 | $50,000 | 0.3152 | $15,762.09 |
16 | $50,000 | 0.2919 | $14,594.52 |
17 | $50,000 | 0.2703 | $13,513.45 |
18 | $50,000 | 0.2502 | $12,512.45 |
19 | $50,000 | 0.2317 | $11,585.60 |
20 | $50,000 | 0.2145 | $10,727.41 |
9.8181 | |||
Total | $490,907.37 |
Therefore True value of the lottery is $ 490907.37