In: Finance
Jackie Chan has just won the state lottery, paying $50,000 a year for 20 years. He is to receive his first payment a year from now. The state advertises this as the Million Dollar Lottery because he will receive a total of $1,000,000 over the next 20 years. If the interest rate is 8 percent, what is the true value of the lottery?
Given
Annual amount = $ 50000
Duration = 20 Years
Interest rate = 8 %
True value of the lottery = sum of the present value of future discounted cash inflows
| Calculation of True value of lottery | |||
| Year | Cash Inflow | Disc @ 8 % | Discounted Cash flows | 
| 1 | $50,000 | 0.9259 | $46,296.30 | 
| 2 | $50,000 | 0.8573 | $42,866.94 | 
| 3 | $50,000 | 0.7938 | $39,691.61 | 
| 4 | $50,000 | 0.7350 | $36,751.49 | 
| 5 | $50,000 | 0.6806 | $34,029.16 | 
| 6 | $50,000 | 0.6302 | $31,508.48 | 
| 7 | $50,000 | 0.5835 | $29,174.52 | 
| 8 | $50,000 | 0.5403 | $27,013.44 | 
| 9 | $50,000 | 0.5002 | $25,012.45 | 
| 10 | $50,000 | 0.4632 | $23,159.67 | 
| 11 | $50,000 | 0.4289 | $21,444.14 | 
| 12 | $50,000 | 0.3971 | $19,855.69 | 
| 13 | $50,000 | 0.3677 | $18,384.90 | 
| 14 | $50,000 | 0.3405 | $17,023.05 | 
| 15 | $50,000 | 0.3152 | $15,762.09 | 
| 16 | $50,000 | 0.2919 | $14,594.52 | 
| 17 | $50,000 | 0.2703 | $13,513.45 | 
| 18 | $50,000 | 0.2502 | $12,512.45 | 
| 19 | $50,000 | 0.2317 | $11,585.60 | 
| 20 | $50,000 | 0.2145 | $10,727.41 | 
| 9.8181 | |||
| Total | $490,907.37 | 
Therefore True value of the lottery is $ 490907.37