In: Accounting
Your company recently assigned you to a the City of Chesterton and provided you with the following information for the year ended June 30, 2008:
Expenses:
General government | $11,000,000 |
Public safety | 24,000,000 |
Public works | 12,000,000 |
Health and sanitation | 6,000,000 |
Culture and recreation | 4,000,000 |
Interest on long-term debt, governmental type | 600,000 |
Water and sewer system | 12,000,000 |
Parking system | 500,000 |
Revenues:
Charges for services, general government | $1,000,000 |
Charges for services, public safety | 200,000 |
Operating grant, public safety | 700,000 |
Operating grant, health and sanitation | 1,000,000 |
Charges for services, culture and recreation | 2,000,000 |
Charges for services, water and sewer | 13,000,000 |
Charges for services, parking system | 400,000 |
Property taxes | 29,000,000 |
Sales taxes | 21,000,000 |
Investment earnings, business-type |
300,000 |
Special itme-gain on sale of unused land, governmental type | 1,000,000 |
Transfer to governmental activities from business-type activities | 700,000 |
Net position, July 1, 2006, governmental activities | 13,000,000 |
Net position, July 1, 2006, business-type activities | 22,000,000 |
Required: From the information given above, prepare a Statement of Activities for the City of Chesterton for the year ended June 30, 2008. Chesterton has no component units.
CITY OF CHESTERTON | ||||||
Statement of Activities | ||||||
For the Year Ended June 30, 2008 | ||||||
Functions / Programs | Program Revenues | Net Revenue & Change in Net Assets | ||||
Expenses | Charges for Services | Operating Grants | Governmental Activities | Business Type Activities | Total | |
Government Activities | ||||||
General Government | 11,000,000.00 | 1,000,000.00 | (10,000,000.00) | (10,000,000.00) | ||
Public Safey | 24,000,000.00 | 200,000.00 | 700,000.00 | (23,100,000.00) | (23,100,000.00) | |
Public Works | 12,000,000.00 | (12,000,000.00) | (12,000,000.00) | |||
Health & Sanitation | 6,000,000.00 | - | 1,000,000.00 | (5,000,000.00) | (5,000,000.00) | |
Culture & Recreation | 4,000,000.00 | 2,000,000.00 | (2,000,000.00) | (2,000,000.00) | ||
Interest on Long Term Debt | 600,000.00 | (600,000.00) | (600,000.00) | |||
Total Government Activities | 57,600,000.00 | 3,200,000.00 | 1,700,000.00 | (52,700,000.00) | (52,700,000.00) | |
Business Activities | ||||||
Water & Sewer System | 12,000,000.00 | 13,000,000.00 | 1,000,000.00 | |||
Packing System | 500,000.00 | 400,000.00 | (100,000.00) | |||
Total Business Activities | 12,500,000.00 | 13,400,000.00 | - | - | 900,000.00 | - |
Total Primary Government | 70,100,000.00 | 16,600,000.00 | 1,700,000.00 | (52,700,000.00) | 900,000.00 | (52,700,000.00) |
General Revenues | ||||||
Property Taxes | 29,000,000.00 | 29,000,000.00 | ||||
Sales Taxes | 21,000,000.00 | 21,000,000.00 | ||||
Investment Earnings | 300,000.00 | - | ||||
Special Item - Gain on Sales of Unused Land | 1,000,000.00 | 1,000,000.00 | ||||
Transfer from Government to Business | (700,000.00) | 700,000.00 | (700,000.00) | |||
Total General Revenues | 50,300,000.00 | 1,000,000.00 | 51,300,000.00 | |||
Change in Net Assets | (2,400,000.00) | 1,900,000.00 | (500,000.00) | |||
Net Assets, Beginning | 13,000,000.00 | 22,000,000.00 | 35,000,000.00 | |||
Net Assets, Ending | 10,600,000.00 | 23,900,000.00 | 34,500,000.00 |