In: Accounting
Exercise 15-17 Lessee and lessor; operating lease [LO15-4]
On January 1, 2018, Nath-Langstrom Services, Inc., a computer
software training firm, leased several computers under a two-year
operating lease agreement from ComputerWorld Leasing, which
routinely finances equipment for other firms at an annual interest
rate of 4%. The contract calls for four rent payments of $18,000
each, payable semiannually on June 30 and December 31 each year.
The computers were acquired by ComputerWorld at a cost of $106,000
and were expected to have a useful life of Five years with no
residual value. Both firms record amortization and depreciation
semi-annually. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of
$1 and PVAD of $1) (Use appropriate factor(s) from the
tables provided.)
Required:
Prepare the appropriate entries for both the lessee and the lessor
from the beginning of the lease through the end of 2018.
(If no entry is required for a transaction/event, select
"No journal entry required" in the first account field. Round your
intermediate calculations to the nearest whole dollar
amount.)
In the Books of Lessee : | In the Books of Lessor : | |||||||||||||
Date | General Journal | Debit | Credit | Date | General Journal | Debit | Credit | |||||||
01-01-18 | Right of use equipment | $68,539 | (18000*3.8077) | 30-06-18 | Cash | $ 18,000 | ||||||||
Lease payable | $68,539 | Lease revenue | $ 18,000 | |||||||||||
(To Record the lease revenue) | ||||||||||||||
31-03-18 | Interest expense | $ 1,371 | (68539*2%) | |||||||||||
Lease payable | $16,629 | (18000-1371) | 30-06-18 | Depreciation | $ 10,600 | (106000-0)/5 divided by 2 | ||||||||
Cash | $18,000 | To Accumulated depreciation | $ 10,600 | |||||||||||
(To record the dep expense) | ||||||||||||||
31-03-18 | Amortization expense | $16,629 | ||||||||||||
Right of use equipment | $16,629 | 31-12-18 | Cash | $ 18,000 | ||||||||||
Lease receivable | $ 18,000 | |||||||||||||
30-06-18 | Interest expense | $ 1,557 | (68539-16629)*2% | (TO record the lease revenue) | ||||||||||
Lease payable | $16,443 | (18000-1557) | ||||||||||||
Cash | $18,000 | 31-12-18 | Depreciation | $ 10,600 | ||||||||||
To Accumulated depreciation | $ 10,600 | |||||||||||||
30-06-18 | Amortization expense | $16,443 | (To record the dep expense) | |||||||||||
Right of use equipment | $16,443 | |||||||||||||
Period | PVF @ 2% | |||||||||||||
1 | 0.9804 | |||||||||||||
2 | 0.9612 | |||||||||||||
3 | 0.9423 | |||||||||||||
4 | 0.9238 | |||||||||||||
Total | 3.8077 | |||||||||||||