In: Accounting
The
following transactions occurred during March 2021 for the Wainwright Corporation. The company owns and operates a wholesale warehouse. Issued 30,000 shares of common stock in exchange for $300,000 in cash. Purchased equipment at a cost of $40,000. $10,000 cash was paid and a notes payable to the seller was signed for the balance owed. Purchased inventory on account at a cost of $90,000. The company uses the perpetual inventory system. Credit sales for the month totaled $120,000. The cost of the goods sold was $70,000. Paid $5,000 in rent on the warehouse building for the month of March. Paid $6,000 to an insurance company for fire and liability insurance for a one-year period beginning April 1, 2021. Paid $70,000 on account for the merchandise purchased in 3. Collected $55,000 from customers on account. Recorded depreciation expense of $1,000 for the month on the equipment.
Required
1. Analyze each transaction by indicating the cash effect and classify each as a financing. investing and operating activity(a transaction can represent more that one type of activity)
2. Prepare a statement of cash flows, using the direct method to present cash flow from operating activities. Assume the cash balance at the beginning of the month was $40,000
OPERATING ------------ INVESTING -------------- FINANCING
1-------------- ----------- ---------------
2 ------------ ------------ ------------
3 --------------- ------------- ------------
4-------------- -------------- -----------
5---------------- ----------------- -------------
6-------------------- --------------- ---------------
7----------------------- ------------- -----------------
8---------------------- ----------------------- --------------------
9----------------------- -------------------- ------------------------
6
7
8
9 --------------- ----------- ---------
Cash flow from Operating Activities | $ |
Outflow of Cash | |
Purchased inventory on account | (90000) |
Paid rent of warehouse | (5000) |
Merchandise purchased | (70000) |
Insurance paid in advance | (6000) |
Total Outflow | (171000) |
Inflow Of Cash | |
Collections from customres | 55000 |
Depreciation | 1000 |
Total Inflo | 56000 |
Net Outflow | (115000) |
Cash flow from financing Activites | |
$ | |
Inflow Of Cash | |
Received Cash from issue of stock | 300000 |
Net Inflow of Cash | 300000 |
Cash flow from investing activities | $ |
Outflow of Cash | |
Purchase of Equipment for cash | (10000) |
Net outflow of cash | (10000) |
2.
Cash flow from Operating Activities | $ |
Outflow of Cash | |
Purchased inventory on account | (90000) |
Paid rent of warehouse | (5000) |
Merchandise purchased | (70000) |
Insurance paid in advance | (6000) |
Total Outflow | (171000) |
Inflow Of Cash | |
Collections from customres | 55000 |
Depreciation | 1000 |
Total Inflo | 56000 |
Net Outflow | (115000) |
Beginning Cash | 40000 |
Net cash flow from operations | (75000) |