In: Finance
Ivanhoe Corp. is a fast-growing company whose management expects it to grow at a rate of 23 percent over the next two years and then to slow to a growth rate of 17 percent for the following three years. If the last dividend paid by the company was $2.15.
What is the dividend for the 1st year? (Round answer to 3 decimal places, e.g. 15.250.) D1: $______
What is the dividend for the 2nd year? (Round answer to 3 decimal places, e.g. 15.250.) D2: $______
What is the dividend for the 3rd year? (Round answer to 3 decimal places, e.g. 15.250.) D3: $______
What is the dividend for the 4th year? (Round answer to 3 decimal places, e.g. 15.250.) D4: $______
What is the dividend for the 5th year? (Round answer to 3 decimal places, e.g. 15.250.) D5: $______
Compute the present value of these dividends if the required rate of return is 14 percent. (Round intermediate calculations and final answer to 2 decimal places, e.g. 15.25.) Present Value: $______
Dividend | Year | Formula | Amount | PVF @14% | PV @14% |
D0 | 0 | 2.15 | 1.00 | 2.15 | |
D1 | 1 | =2.15*123% | 2.64 | 0.88 | 2.32 |
D2 | 2 | =2.64*123% | 3.25 | 0.77 | 2.50 |
D3 | 3 | =3.25*117% | 3.81 | 0.67 | 2.57 |
D4 | 4 | =3.81*117% | 4.45 | 0.59 | 2.64 |
D5 | 5 | =4.45*117% | 5.21 | 0.52 | 2.71 |