In: Accounting
Matthew has a new job as business analyst. He plans to invest 15 percent of his annual salary after the tax into a retirement account at the end of every year for the next 25 years. Suppose that annual return is 4, and his current salary before tax is 80k which grow 3% per year. The tax will apply as 15% on the salary up to 50k and it is 20% for the salary interval of 50k and 80k and the tax rate will be 25% for the remaining salary more than 80k (for example if his salary will be 105k, he is paying 15% tax on his first 50k and 20% in the next 30 k and 25% on his next 25k of his salary). then: a) Create a spreadsheet which shows Matthew the balance of retirement account for various levels of annual investments and returns. b) If the annual return rate is uncertain and it is between 5% to 9% in any given year (hint: use = =RANDBETWEEN(2,9)/100) what would be the expected value (average) of Matthew balance after 25 years (use the model 10 times then report the average) .
a) Annual Return is 4% | |||||||
Particulars | Annual Salary Before tax | Tax | Annual Salary after tax | Annual Investment in fund (A) | Opening Balance of fund(B) | Return@4% on opening bal | Closing Balance of fund A+B+C |
1 | 80,000 | 13,500 | 66,500 | 9,975 | - | - | 9,975 |
2 | 82,400 | 14,100 | 68,300 | 10,245 | 9,975 | 399 | 20,619 |
3 | 84,872 | 14,718 | 70,154 | 10,523 | 20,619 | 825 | 31,967 |
4 | 87,418 | 15,355 | 72,064 | 10,810 | 31,967 | 1,279 | 44,055 |
5 | 90,041 | 16,010 | 74,031 | 11,105 | 44,055 | 1,762 | 56,922 |
6 | 92,742 | 16,685 | 76,056 | 11,408 | 56,922 | 2,277 | 70,607 |
7 | 95,524 | 17,381 | 78,143 | 11,721 | 70,607 | 2,824 | 85,153 |
8 | 98,390 | 18,097 | 80,292 | 12,044 | 85,153 | 3,406 | 100,603 |
9 | 101,342 | 18,835 | 82,506 | 12,376 | 100,603 | 4,024 | 117,003 |
10 | 104,382 | 19,595 | 84,786 | 12,718 | 117,003 | 4,680 | 134,401 |
11 | 107,513 | 20,378 | 87,135 | 13,070 | 134,401 | 5,376 | 152,847 |
12 | 110,739 | 21,185 | 89,554 | 13,433 | 152,847 | 6,114 | 172,394 |
13 | 114,061 | 22,015 | 92,046 | 13,807 | 172,394 | 6,896 | 193,097 |
14 | 117,483 | 22,871 | 94,612 | 14,192 | 193,097 | 7,724 | 215,013 |
15 | 121,007 | 23,752 | 97,255 | 14,588 | 215,013 | 8,601 | 238,201 |
16 | 124,637 | 24,659 | 99,978 | 14,997 | 238,201 | 9,528 | 262,726 |
17 | 128,377 | 25,594 | 102,782 | 15,417 | 262,726 | 10,509 | 288,653 |
18 | 132,228 | 26,557 | 105,671 | 15,851 | 288,653 | 11,546 | 316,049 |
19 | 136,195 | 27,549 | 108,646 | 16,297 | 316,049 | 12,642 | 344,988 |
20 | 140,280 | 28,570 | 111,710 | 16,757 | 344,988 | 13,800 | 375,544 |
21 | 144,489 | 29,622 | 114,867 | 17,230 | 375,544 | 15,022 | 407,796 |
22 | 148,824 | 30,706 | 118,118 | 17,718 | 407,796 | 16,312 | 441,826 |
23 | 153,288 | 31,822 | 121,466 | 18,220 | 441,826 | 17,673 | 477,719 |
24 | 157,887 | 32,972 | 124,915 | 18,737 | 477,719 | 19,109 | 515,565 |
25 | 162,624 | 34,156 | 128,468 | 19,270 | 515,565 | 20,623 | 555,457 |
Using the model for 10 times, the expected value of balance after 25 years is shown below
Randbetween | Closing balance of Retirement fund |
5.00% | 628,194 |
9.00% | 1,061,979 |
8.00% |
Related SolutionsMatthew has a new job as business analyst. He plans to invest 15 percent of his...Matthew has a new job as business analyst. He plans to invest 15
percent of his annual salary after the tax into a retirement
account at the end of every year for the next 25 years. Suppose
that annual return is 4, and his current salary before tax is 80k
which grow 3% per year. The tax will apply as 15% on the salary up
to 50k and it is 20% for the salary interval of 50k and 80k and...
Matthew has a new job as business analyst. He plans to invest 15 percent of his...
Matthew has a new job as business analyst. He plans to invest
15 percent of his annual salary after the tax into a retirement
account at the end of every year for the next 25 years. Suppose
that annual return is changing 4% function in Excel), and his
current salary before tax is 80k which grow 3% per year. The tax
will apply as 15% on the salary up to 50k and it is 20% for the
salary interval of...
Matthew has a new job as business analyst. He plans to invest 12 percent of his...Matthew has a new job as business analyst. He plans to invest 12
percent of his annual salary after the tax into a retirement
account at the end of every year for the next 30 years. Suppose
that annual return is 5%, and his current after tax salary is 76k
which grow 3% per year then:
1)Create a spreadsheet which shows Matthew the balance of
retirement account for various levels of annual investments and
returns. (EXCEL)
2)If Matthew aims to...
Matthew has a new job as business analyst. He plans to invest 10 percent of his...Matthew has a new job as business analyst. He plans to invest 10
percent of his annual salary after the tax into a retirement
account at the end of every year for the next 30 years. Suppose
that annual return of the investment is 6%, and his current salary
before tax is 90k which grow 3% per year. The tax will apply as 15%
on the salary up to 50k and it is 20% for the salary interval of
50k...
Richard plans to invest $100,000 for a 50 percent interest in a small business. His friend...Richard plans to invest $100,000 for a 50 percent
interest in a small business. His friend Jack will also invest
$100,000 for the remaining 50 percent interest. On their
investment, they expect to generate 10 percent before-tax return
the first year. Richard’s marginal tax rate is 24 percent, and
Jack’s marginal tax rate is 32 percent.Their tax rate for capital
gains and dividend income is 15 percent They need to decide whether
to establish the business as a partnership or...
STATE: Andrew plans to retire in 40 years. He plans to invest part of his retirement...STATE: Andrew plans to retire in 40 years. He plans to invest
part of his retirement funds in stocks, so he seeks out information
on past returns. He learns that from 1966 to 2015, the annual
returns on S&P 500 had mean 11.0% and standard deviation 17.0%
.
PLAN: The distribution of annual returns on common stocks is
roughly symmetric, so the mean return over even a moderate number
of years is close to Normal. We can use the Central...
1. Andrew plans to retire in 38 years. He plans to invest part of his retirement...1. Andrew plans to retire in 38 years. He plans to invest part
of his retirement funds in stocks, so he seeks out information on
past returns. He learns that over the entire 20th century, the real
(that is, adjusted for inflation) annual returns on U.S. common
stocks had mean 8.7% and standard deviation 20.2%. The distribution
of annual returns on common stocks is roughly symmetric, so the
mean return over even a moderate number of years is close to...
Jason has decided to donate his kidney to his brother Matthew so that he can live....Jason has decided to donate his kidney to his brother Matthew so
that he can live. How would the
psychoanalytic, social
learning, and cognitive
theorists explain his actions?
Adam plans to invest $1,500 today in a mutual fund. If he earns 12 percent interest...Adam plans to invest $1,500 today in a mutual fund. If he earns
12 percent interest compounded monthly, the amount his investment
will grow to in 20 years is closest to:
Pierre Dupont just received a cash gift from his grandfather. He plans to invest in a...Pierre Dupont just received a cash gift from his grandfather. He
plans to invest in a five-year bond issued by Venice Corp. that
pays an annual coupon of 4.65 percent. If the current market rate
is 8.79 percent, what is the maximum amount Pierre should be
willing to pay for this bond? (Round answer to 2
decimal places, e.g. 15.25.)
Pierre should pay
$
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|