In: Finance
Total assets turnover: 1x Days sales outstanding: 37 daysa Inventory turnover ratio: 6x Fixed assets turnover: 3x Current ratio: 2.5x Gross profit margin on sales: (Sales - Cost of goods sold)/Sales = 15% aCalculation is based on a 365-day year. Do not round intermediate calculations. Round your answer to the nearest cent. Balance Sheet Cash $ Current liabilities $ Accounts receivable Long-term debt 30,000 Inventories Common stock Fixed assets Retained earnings 60,000 Total assets $200,000 Total liabilities and equity $ Sales $ Cost of goods sold $
Calculating the Balance Sheet and Income Statement information:-
- Total Asset Turnover = Net Sales/Total Assets
1.0 = Net Sales/$200,000
Net Sales = $200,000
- Gross profit margin on sales= (Sales - Cost of goods sold)/Sales
0.15 = (200,000-COGS)/200,000
30,000 = 200,000-COGS
COGS = $ 170,000
- Days' sales outstanding = (Accounts Receivables/Net Sales)*365
37 = (Accounts Receivables/200,000)*365
Accounts Receivables = $ 20,273.97
- Inventory turnover ratio = COGS/Inventory
6 = 170,000/Inventory
Inventory = $28,333.33
- Fixed Assets Turnover = Net sales/Fixed Assets
3 = 200,000/Fixed Assets
Fixed Assets = $66,666.67
- Total Assets = Cash +Accounts receivable + Inventory + Fixed assets
200,000 = Cash + 20,273.97 + 28,333.33 + 66,666.67
Cash = $84,726.03
- Current Ratio = Current Assets/Current Liabilities
2.5 = (84,726.03 + 20,273.97 + 28,333.33)/Current Liabilities
Current Liabilities = $53,333.33
- Total Assets = Total liabilities and Equity = $200,000
Total liabilities and Equity =Current Liabilities + Long-term Debt + Common stock + Retained Earnings
200,000 = 53,333.33 + 30,000 + Common stock + 60,000
Common stock = $56,666.67
If you need any clarification regarding this solution, then you can ask in comments
If you like my answer then please Up-vote as it will be motivating.