In: Accounting
Disk City, Inc., is a retailer for digital video disks. The
projected net income for the current year is $1,980,000 based on a
sales volume of 220,000 video disks. Disk City has been selling the
disks for $20 each. The variable costs consist of the $7 unit
purchase price of the disks and a handling cost of $2 per disk.
Disk City’s annual fixed costs are $440,000.
Management is planning for the coming year, when it expects that
the unit purchase price of the video disks will increase 20
percent. (Ignore income taxes.)
Required:
1. Calculate Disk City’s break-even point for the
current year in number of video disks. (Round your final
answer up to nearest whole number.)
2. What will be the company’s net income for the
current year if there is a 15 percent increase in projected unit
sales volume?
3. What volume of sales (in dollars) must Disk
City achieve in the coming year to maintain the same net income as
projected for the current year if the unit selling price remains at
$20? (Do not round intermediate calculations. Round your
final answer to the nearest whole number.)
4. In order to cover a 20 percent increase in the
disk’s purchase price for the coming year and still maintain the
current contribution-margin ratio, what selling price per disk must
Disk City establish for the coming year? (Do not round
intermediate calculations. Round your final answer to 2 decimal
places.)
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
Disk City | ||
Answer 1 | Amount $ | Note |
Sell price | 20.00 | A |
Less: Variable expenses | ||
Purchase price | 7.00 | B |
Handling cost | 2.00 | C |
Variable cost per unit | 9.00 | D=B+C |
Contribution margin per unit | 11.00 | E=A-D |
Fixed cost | 440,000.00 | F |
Break even units | 40,000.00 | G=F/E |
Answer 2 | Amount $ | |
Current Units sold | 220,000.00 | H |
Increase by | 15% | I |
Increase in units | 33,000.00 | J=H*I |
Contribution margin per unit | 11.00 | See E |
Increase in net income | 363,000.00 | K=J*E |
Current net income | 1,980,000.00 | L |
Revised net income | 2,343,000.00 | M=K+L |
Answer 3 | Amount $ | |
Current contribution margin per unit | 11.00 | See E |
Less: Increase in purchase price by 20% | 1.40 | N=B*20% |
Revised contribution margin per unit | 9.60 | O=E-N |
Target net income | 1,980,000.00 | See L |
Add: Total Fixed cost | 440,000.00 | See F |
Target contribution | 2,420,000.00 | P=L+F |
Units to be sold | 252,084.00 | Q=P/O |
Answer 4 | Amount $ | |
Current Sell price | 20.00 | See A |
Current contribution margin per unit | 11.00 | See E |
Current contribution margin ratio | 55.00% | R=E/A |
Current variable cost ratio | 45.00% | S=1-R |
Current variable cost per unit | 9.00 | See D |
Add: Increase in purchase price by 20% | 1.40 | See N |
Revised variable cost per unit | 10.40 | T=D+N |
Current variable cost ratio | 45.00% | See S |
Revised selling price | 23.11 | U=T/S |