Question

In: Accounting

Disk City, Inc., is a retailer for digital video disks. The projected net income for the...

Disk City, Inc., is a retailer for digital video disks. The projected net income for the current year is $1,980,000 based on a sales volume of 220,000 video disks. Disk City has been selling the disks for $20 each. The variable costs consist of the $7 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $440,000.

Management is planning for the coming year, when it expects that the unit purchase price of the video disks will increase 20 percent. (Ignore income taxes.)

Required:
1. Calculate Disk City’s break-even point for the current year in number of video disks. (Round your final answer up to nearest whole number.)
2. What will be the company’s net income for the current year if there is a 15 percent increase in projected unit sales volume?
3. What volume of sales (in dollars) must Disk City achieve in the coming year to maintain the same net income as projected for the current year if the unit selling price remains at $20? (Do not round intermediate calculations. Round your final answer to the nearest whole number.)
4. In order to cover a 20 percent increase in the disk’s purchase price for the coming year and still maintain the current contribution-margin ratio, what selling price per disk must Disk City establish for the coming year? (Do not round intermediate calculations. Round your final answer to 2 decimal places.)

Solutions

Expert Solution

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Disk City
Answer 1 Amount $ Note
Sell price                 20.00 A
Less: Variable expenses
Purchase price                   7.00 B
Handling cost                   2.00 C
Variable cost per unit                   9.00 D=B+C
Contribution margin per unit                 11.00 E=A-D
Fixed cost       440,000.00 F
Break even units         40,000.00 G=F/E
Answer 2 Amount $
Current Units sold       220,000.00 H
Increase by 15% I
Increase in units         33,000.00 J=H*I
Contribution margin per unit                 11.00 See E
Increase in net income       363,000.00 K=J*E
Current net income    1,980,000.00 L
Revised net income 2,343,000.00 M=K+L
Answer 3 Amount $
Current contribution margin per unit                 11.00 See E
Less: Increase in purchase price by 20%                   1.40 N=B*20%
Revised contribution margin per unit                   9.60 O=E-N
Target net income    1,980,000.00 See L
Add: Total Fixed cost       440,000.00 See F
Target contribution 2,420,000.00 P=L+F
Units to be sold       252,084.00 Q=P/O
Answer 4 Amount $
Current Sell price                 20.00 See A
Current contribution margin per unit                 11.00 See E
Current contribution margin ratio 55.00% R=E/A
Current variable cost ratio 45.00% S=1-R
Current variable cost per unit                   9.00 See D
Add: Increase in purchase price by 20%                   1.40 See N
Revised variable cost per unit                 10.40 T=D+N
Current variable cost ratio 45.00% See S
Revised selling price                 23.11 U=T/S

Related Solutions

Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,660,000 based on a sales volume of 260,000 video disks. Disk City has been selling the disks for $22 each. The variable costs consist of the $8 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $460,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,380,000 based on a sales volume of 240,000 video disks. Disk City has been selling the disks for $22 each. The variable costs consist of the $8 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $500,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,120,000 based on a sales volume of 210,000 video disks. Disk City has been selling the disks for $22 each. The variable costs consist of the $12 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $560,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. Is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. Is a retailer for digital video disks. The projected net income for the current year is $200,000 based on a sales volume of $200,000 video disks. Disk City has been selling the disks for $16 each. The variable costs consist of the $10 unit purchase price of the disks and a handling cost of $2 per disk. Disk City's annual Fixed costs are $600,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $1,680,000 based on a sales volume of 220,000 video disks. Disk City has been selling the disks for $24 each. The variable costs consist of the $12 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $520,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,300,000 based on a sales volume of 260,000 video disks. Disk City has been selling the disks for $19 each. The variable costs consist of the $6 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $560,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,600,000 based on a sales volume of 280,000 video disks. Disk City has been selling the disks for $22 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $480,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,020,000 based on a sales volume of 260,000 video disks. Disk City has been selling the disks for $24 each. The variable costs consist of the $12 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $580,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,210,000 based on a sales volume of 290,000 video disks. Disk City has been selling the disks for $20 each. The variable costs consist of the $9 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $400,000. Management is planning for the coming year, when it expects that the unit...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the...
Disk City, Inc. is a retailer for digital video disks. The projected net income for the current year is $2,220,000 based on a sales volume of 280,000 video disks. Disk City has been selling the disks for $19 each. The variable costs consist of the $7 unit purchase price of the disks and a handling cost of $2 per disk. Disk City’s annual fixed costs are $580,000. Management is planning for the coming year, when it expects that the unit...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT