In: Accounting
Steven’s Televisions produces television sets in three
categories: portable, midsize, and flat-screen. On January 1, 2020,
Steven adopted dollar-value LIFO and decided to use a single
inventory pool. The company’s January 1 inventory consists
of:
Category |
Quantity |
Cost per Unit |
Total Cost |
|||
Portable | 13,800 | $100 | $ 1,380,000 | |||
Midsize | 18,400 | 250 | 4,600,000 | |||
Flat-screen | 6,900 | 400 | 2,760,000 | |||
39,100 | $8,740,000 |
During 2020, the company had the following purchases and
sales.
Category |
Quantity |
Cost per Unit |
Quantity |
Selling Price |
||||
Portable | 34,500 | $110 | 32,200 | $150 | ||||
Midsize | 46,000 | 300 | 55,200 | 400 | ||||
Flat-screen | 23,000 | 500 | 13,800 | 600 | ||||
103,500 | 101,200 |
Assume the company uses three inventory pools instead of one.
Compute ending inventory, cost of goods sold, and gross profit.
(Round price index to 2 decimal places, e.g. 1.45 and
final answers to 0 decimal places, e.g.
6,548.)
Ending inventory | $ | |
Cost of goods sold | $ | |
Gross profit | $ |
Answer:
S. No. | Particulars | Portable | Mid size | Flat Screen |
1 | Opening( in Qty.) | 13800 | 18400 | 6900 |
2 | Cost | 100 | 250 | 400 |
3 | Total Opening Cost | 1380000 | 4600000 | 2760000 |
4 | Purchases(in Qty.) | 34500 | 46000 | 23000 |
5 | Cost | 110 | 300 | 500 |
6 | Total Purchase Cost | 3795000 | 13800000 | 11500000 |
7 | Sales(in Qty.) | 32200 | 55200 | 13800 |
8 | Selling Price | 150 | 400 | 600 |
9 | Total Sales | 4830000 | 22080000 | 8280000 |
10 | Closing Inventory(in Qty.) (1+4-7) | 16100 | 9200 | 16100 |
In the above mentioned table,
Since LIFO method is followed,
Closing Inventory in $:
The Closing Inventory(Portable) of 16100 units constitutes 13800 units of Opening Qty. and 2300 units of purchases made during the year.
So the Closing Inventory(Portable) in $ will be (13800*100) + (2300*110) = $1633000
The Closing Inventory(Mid size) of 9200 units constitutes 9200 units of Opening Qty.
So the Closing Inventory(Mid size) in $ will be 9200*250 = $2300000
The Closing Inventory(Flat Screen) of 16100 constitutes 6900 units of Opening Qty. and 9200 of purchases made during the year.
So the Closing Inventory(Flat Screen) in $ will be (6900*400) + (9200*500) = $7360000
Cost of Goods sold:
Of Portable:
Sales of 32200 constitutes 32200 of purchases made during the year
So the Cost of Goods sold = 32200*110 = $3542000
Of Mid Size:
Sales of 55200 constitutes 46000 of purchases made during the year and 9200 of Opening qty.
and So the Cost of Goods sold = (46000*300) + (9200*250)= $16100000
Of Flat Screen:
Sales of 13800 constitutes 13800 of purchases made during the year
and So the Cost of Goods sold = 13800*500 = $6900000
Gross Profit = Sales - Cost of Goods Sold
Of Portable:
Gross Profit: $4830000- $3542000 = $1288000
Of Mid Size:
Gross Profit: $22080000- $16100000 = $5980000
Of Flat Screen:
Gross Profit: $8280000- $6900000 = $1380000