In: Accounting
StatMed Corporation leases medical equipment under a five year lease. The terms of the lease call for five equal payments of $25,000, with the first payment due at the inception. The interest rate implicit in the lease is 13%. The first year's interest expense will be:
A. $9,667
B. $0
C. $21,098
D. $11,431
Correct Answer (A) $9667
Explanation and calculations
Schedule of payments and interest
| 
 Year  | 
 Installments  | 
 Principal due  | 
 Interest Payment  | 
 Principal Payment  | 
 Total Due  | 
| 
 0  | 
 $ 25,000  | 
 $ 99,362  | 
 $ 0  | 
 $ 25,000  | 
 $ 74,362  | 
| 
 1  | 
 $ 25,000  | 
 $ 74,362  | 
 $ 9,667  | 
 $ 15,333  | 
 $ 59,029  | 
| 
 2  | 
 $ 25,000  | 
 $ 59,029  | 
 $ 7,674  | 
 $ 17,326  | 
 $ 41,703  | 
| 
 3  | 
 $ 25,000  | 
 $ 41,703  | 
 $ 5,421  | 
 $ 19,579  | 
 $ 22,124  | 
| 
 4  | 
 $ 25,000  | 
 $ 22,124  | 
 $ 2,876  | 
 $ 22,124  | 
 $ 0  | 
First Installment is paid at the beginning of the year hence no interest is paid.
See the below given schedule to understand the calculation of Principal amount.
| 
 Year  | 
 Installments  | 
 Discounting factor  | 
 Present value  | 
| 
 0  | 
 $ 25,000.00  | 
 1.00000  | 
 $ 25,000  | 
| 
 1  | 
 $ 25,000.00  | 
 0.88496  | 
 $ 22,124  | 
| 
 2  | 
 $ 25,000.00  | 
 0.78315  | 
 $ 19,579  | 
| 
 3  | 
 $ 25,000.00  | 
 0.69305  | 
 $ 17,326  | 
| 
 4  | 
 $ 25,000.00  | 
 0.61332  | 
 $ 15,333  | 
| 
 $ 99,362  | 
Discounting factor is taken at 13%.