In: Accounting
On 12/31/19 we sign a 3-year note receivable for $50,000 in payment for services that we provided to a client. This amount does not include interest. Annual year-end payments $20,106 begin on 12/31/20. The payments include both principal and interest at 10%.
Date | Beginning bal. | Annual payment | Interest | Principal | Ending bal. |
12/31/19 | $0 | $0 | $0 | $0 | $50,000 |
12/31/20 | $50,000 | $20,106 | $5,000 | $15,106 | $34,894 |
1/1/21 | $34,894 | $20,106 | $3,489.40 | $16,616.60 | $18,277.40 |
1/1/22 | $18,277.40 | $20,106 | $1,827.74 | $18,277.40 | $0 |
Total | $10,317.14 | $50,000 |
12/31/19
Notes receivable account......................Debit $50,000
To Service revenue account...........Credit $50,000
12/31/20
Cash account ................................Debit $20,106
To Notes receivable account.......Credit $15,106
To Interest revenue account.........Credit $5,000
1/1/21
Cash account ................................Debit $20,106
To Notes receivable account.......Credit $16,616.60
To Interest revenue account.........Credit $3,489.40
12/31/20
Cash account ................................Debit $20,106
To Notes receivable account.......Credit $18,277.40
To Interest revenue account.........Credit $1,827.74