In: Accounting
The assets and liabilities of Julius corp as of December 31,2019, and revenues and expenses for the year ended on that date follow:
|
Land $98,000 |
Property tax expense $5,000 |
|
Note payable (due 2025) 95,000 |
Accounts receivable 25,000 |
|
Accounts payable 21,000 |
Advertising expense 10,000 |
|
Rent expense 3,000 |
Building 140,000 |
|
Cash 10,000 |
Salary expense 85,000 |
|
Common shares 75,000 |
Salary payable 12,000 |
|
Furniture 20,000 |
Service revenue 200,000 |
|
Interest expense 4,000 |
Supplies 3,000 |
Beginning retained earnings were $50,000, and dividends totalled $50,000 for the year.
Required
Current Assets :____________________________________________________________
Total Assets:________________________________________________________________
Total Liabilities::_____________________________________________________________
Total Shareholders’ equity:___________________________________________________
______________________________________________________________________
_____________________________________________________________________
| Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |
| Julius corp | ||
| Income Statement | Amount $ | |
| Service Revenue | 200,000.00 | |
| Total Revenue | 200,000.00 | |
| Less: expenses | ||
| Salaries | 85,000.00 | |
| Rent expense | 3,000.00 | |
| Property tax expense | 5,000.00 | |
| Advertising expense | 10,000.00 | |
| Total Operating expenses | 103,000.00 | |
| Earnings before interest and taxes | 97,000.00 | |
| Less: Interest expense | (4,000.00) | |
| Net Income | 93,000.00 | |
| Statement of Retained Earnings | Amount $ | |
| Opening Balance | 50,000.00 | |
| Net Income | 93,000.00 | |
| Dividends | (50,000.00) | |
| Closing Balance | 93,000.00 | |
| Balance Sheet | ||
| Assets | Amount $ | Amount $ |
| Cash | 10,000.00 | |
| Accounts Receivable | 25,000.00 | |
| Supplies | 3,000.00 | |
| Total Current Assets | 38,000.00 | |
| Investment in Land | ||
| Property, plant & equipment, net | ||
| Land | 98,000.00 | |
| Furniture | 20,000.00 | |
| Building | 140,000.00 | |
| Property, plant & equipment, net | 258,000.00 | |
| Total Assets | 296,000.00 | |
| Liabilities & Stockholders' Equity | ||
| Liabilities | Amount $ | Amount $ |
| Accounts Payable | 21,000.00 | |
| Salaries Payable | 12,000.00 | |
| Current Liabilities | 33,000.00 | |
| Non Current Liabilities | ||
| Notes Payable | 95,000.00 | |
| Non Current Liabilities | 95,000.00 | |
| Stockholders' Equity | ||
| Common Stock | 75,000.00 | |
| Retained Earnings | 93,000.00 | |
| Total Stockholders' Equity | 168,000.00 | |
| Total Liabilities & Stockholders' Equity | 296,000.00 |
| Was Julius Corp's. profitable during 2019? By how much? |
| Yes Julius Corp. was profitable during 2019 by $ 93,000. |
| Who owns more of Julius Corp’s assets, the creditors or the shareholders? Why? |
| Shareholders owns more of Julius Corp’s assets, because they are $ 168,000 out of $ 296,000. |