In: Finance
Given the income statement and balance sheet for Medical Equipment Corporation, compute the ratios that are also shown for the industry average. For each ratio, indicate whether Medical Equipment Corporation is better (B) or worse (W) than the industry average. Show work
Income Statement
Sales (all credit) |
$1,607,500 |
Less: Cost of goods sold |
1,353,000 |
Gross profit |
$254,500 |
Less: Selling and administrative expenses* |
184,500 |
Operating profit (EBIT) |
$70,000 |
Less: Interest expense |
24,500 |
Earnings before taxes (EBT) |
$45,500 |
Less taxes (40%) |
18,200 |
Earnings after taxes (EAT) |
$27,300 |
Balance Sheet
Cash |
$77,500 |
Accounts receivable (net) |
336,000 |
Inventory |
241,500 |
Total current assets |
$655,000 |
Net plant and equipment |
292,500 |
Total Assets |
$947,500 |
Current liabilities |
330,000 |
Long-term liabilities |
256,500 |
Total liabilities |
586,500 |
Common stock |
61,000 |
Retained earnings |
300,000 |
Total stockholders’ equity |
$361,000 |
Total liabilities and stockholders’ equity |
$947,500 |
Ratio |
Medical Equipment Corporation |
Industry Average |
Better (B) or Worse (W) |
Profit margin |
1.2% |
||
Return on assets |
3.6% |
||
Return on equity |
9.0% |
||
Average collection period |
35 days |
||
Inventory turnover |
5.6x |
||
Total asset turnover |
3.0x |
||
Current ratio |
2.0 |
||
Debt to total assets |
60.6% |