In: Finance
Unioil produces vegetable-based cooking oil and butter spreads. Unioil uses large quantities of crude palm oil (CPO)in its production process as a main raw material. It is September 2020 now and Unioil estimates a need of 25,000 metric tons (MTs)of CPO in March 2021. Current spot price of CPO is RM2200 per MT. You as the procurement manager of Unioil, have the following alternatives to hedge the possible increase in the CPO price by March 2021:
[EACH OPTION (a, b, c, d) IS MUTUALLY EXCLUSIVE]—Do not link them
March 2021 Strike RM/MT |
European Call March 2021 |
European Put March 2021 |
3300 |
200 |
120 |
3400 |
190 |
140 |
3500 |
180 |
150 |
3600 |
160 |
180 |
3700 |
140 |
200 |
You are required to evaluate each hedge alternative carefully and suggest the best hedge strategy or would you decide to remain unhedged. Your answer should include a careful cost and benefit analysis for each hedge alternative and justify your selection in terms of its certainty and effectiveness.
[EACH OPTION (a, b, c, d) IS MUTUALLY EXCLUSIVE]—Do not link them
In March,2021 Unioil needs 25,000 Metric Tons (MT) of CPO
Current Spot Price of CPO = RM 2200 per MT
Purchase Amount = 25000 * 2200 = RM 55,000,000
Hedging is a strategy of minimise losses in investment by taking an opposite position in that particular asset.
Hedging = Change in existing position + Profit / loss in Hedging instrument = 0
a ) Commodities analyst predicts
expected price = RM 3,400 per MT
i.e., Purchase amount of CPO at expected price = 25000 * 3400 = RM 85,000,000
b ) Forwrd Contract price = RM 3600 per MT
Purchase price of CPO at forward contract price = 25000 * 3600 = RM 90,000,000
c ) Future Contract price = RM 2280 per MT
Contract size = 25 MT
Number of Contracts = 25000 / 25 = 1000 contract
March 2021 CPO closing price = RM 3500 per MT
Purchase amount (with future contract) = 1000 * 25 * 2280 = RM 57,000,000
Purchase amount (without future contract) = 25000 * 3500 = RM 87,500,000
At the end of March,2021 CPO price = RM 3500 per MT which is greater than future contract price RM 2280 per MT.
Benefit if we purchase future contract = RM 87,500,000 - RM 57,000,000
= RM 30,500,000
Yes, this is a perfect case of hedging. In this case number of contracts are not in decimals also the future contract price of March,2021 not after or prior of the period when company has procure raw material. At the end of March,2021 CPO price = RM 3500 per MT which is greater than future contract price RM 2280 per MT. As future contract price less than the current price in March which reduces the risk at the lowest.
d )
Expected price of CPO in March,2021 = RM 3400
Unioil has short position in CPO, that means needs palm oil in future.
Call option gives the right to buy underlying asset on agrred price and date.
So here call option is used not put option.
Strike price | Call option Premium | Cost = Strike price + Premium | Benefit = Expected Price - Cost |
3300 | 200 | 3300 + 200 = 3500 | 3400 - 3500 = -100 |
3400 | 190 | 3400 + 190 = 3590 | 3400 - 3590= -190 |
3500 | 180 | 3500 + 180 = 3690 | 3400 - 3690 = -200 |
3600 | 160 | 3600 + 160 = 3760 | 3400 - 3760 = -360 |
3700 | 140 | 3700 + 140 = 3840 | 3400 - 3840 = -440 |
No option hedging as it not gives any benefit.
We choose future contract option for hedging, that is the best option.