In: Accounting
On January 1,2016, Retro issued its common stock for $575,000. Early in January, Retro made the following cash payments:
a. $200,000 for equipment
b. $324,000 for inventory (nine cars at $36,000 each)
c. $24,000 for 2016 rent on a store building
In February, Retro purchased four cars for inventory on account. Cost of this inventory was $192,000 ($48,000 each). Before year-end, Retro
paid $115,200 of this debt. The company uses the first-in, first-out (FIFO) method to account for inventory. During 2016, Retro sold 10
autos for a total of $650,000.
Before year-end, it had collected 90% of this amount. The business employs
six people. The combined annual payroll is $150,000, of which Retro
owes $5,000 at year-end. At the end of the year, Retro
paid income tax of $13,000. Late in 2016, Retro declared and paid cash dividends of $14,000. For equipment, Retro uses the straight-line depreciation method, over five years, with zero residual value.
Requirement 1. Prepare
RetroRetro's
income statement for the year ended December 31,
20162016.
Use the single-step format, with all revenues listed together and all expenses together.
Retro Motors, Inc. |
||||
Income Statement |
||||
Year Ended December 31, 2016 |
||||
Revenue: |
||||
Expenses: |
||||
Requirement 2. Prepare
RetroRetro's
balance sheet at December 31,
20162016.
Retro Motors, Inc. |
||||||
Balance Sheet |
||||||
December 31, 2016 |
||||||
Assets |
Liabilities |
|||||
Current assets: |
Current liabilities: |
|||||
Stockholders' equity |
||||||
Property, plant, and equipment: |
||||||
Less: |
||||||
Requirement 3. Prepare
RetroRetro's
statement of cash flows for the year ended December 31,
20162016.
Format cash flows from operating activities by using the direct method. (Use parentheses or a minus sign for numbers to be subtracted and for a net decrease in cash. Enter "0" for zero balances.)
Retro Motors, Inc. |
|||
Statement of Cash Flows (Direct Method) |
|||
Year Ended December 31, 2016 |
|||
Cash flows from operating activities: |
|||
Cash payments: |
|||
Total cash payments |
|||
Net cash provided by (used for) operating activities |
Cash flows from investing activities: |
|||
Net cash provided by (used for) investing activities |
Cash flows from financing activities: |
|||
Net cash provided by (used for) financing activities |
Net increase (decrease) in cash |
|||
Choose from any list or enter any number in the input fields and then continue to the next question.