In: Finance
Shark A offers entrepreneur B to invest $5m in entrepreneur B’s start-up, for 20% in the start-up’s equity. Entrepreneur B, however, believes that the start-up has current premoney valuation of $35m and thus counters by offering Shark A the following: “Shark A would invest the $5m in entrepreneur B’s start-up in exchange for alpha percent in the start-up’s equity”. What pre-money valuation of the start-up does Shark A’s offer reflect? What is alpha (i.e., the percentage in the start-up’s equity that entrepreneur B is willing to offer Shark A based on entrepreneur B’s counter offer)? (a) $20m; 20.0% (b) $25m; 10.5% (c) $20m; 12.5% (d) $25m; 25.0% (e) $20m; 17.5%
Answer: Option:(c) $20m; 12.5%
Shark A's Offer = $5m for 20% in Statup's Equity
Particulars | Amount (in million) | |
20% of Share in Start up offered by Shark A | $ 5 | |
Therefore Total Postmoney valuation of startup | $ 25 | ($ 5m/20%) |
Pre money Valuation of Startup | $ 20m | ($25m - $5m) |
Computation of Alpha: | ||
Particulars | Amount (in million) | |
Premoney Valuation as per B | $ 35 | |
Amount brought in by Shark A | $ 5 | |
Total Postmoney Valuation | $ 40 | |
Startup equity B is willing to exchange | 12.5% | ($5m/$40m) |