Question

In: Accounting

Larry and Moe operate a large restaurant in a busy downtown area of a large city....

Larry and Moe operate a large restaurant in a busy downtown area of a large city. For breakfast and lunch, they generally have a line of customers waiting. Fire codes prevent them from adding additional seating. The contribution format income statement for the most recent week follows:

Sales (4,960 meals served) $123,008

VC 63, 984

CM $59,024

FC 25,000

NI $34,024

Larry wants to automate food delivery. There would be no more servers. Orders would be placed electronically on iPads located at each table. Food would arrive via an overhead “railroad”. Larry believes that the cost of this system would be $11,200 per week and it would reduce variable costs by $3.00 per person. He thinks that maybe prices could be increased as customers will enjoy the novel environment.

1. Prepare a contribution format income statement using Larry’s predictions. Assume the price and the number of meals served stays the same.

2. Compute the price increase that would be required to achieve a target NI of $40,000 per week.

Solutions

Expert Solution

1.

Selling price per meals served = $123,008 ÷ 4,960 = $24.80

Variable Cost per person = $63,984 ÷ 4,960 = $12.90

It is given that, would reduce variable costs by $3.00 per person.

Variable Cost per person after automation = $12.90 - $3.00 =$9.90

Variable Cost after automation = 4,960 × $9.90 = $49,104

Fixed Cost = $25,000

It is given that, additional cost of the automated system would be $11,200 per week.

Fixed Cost after automation = $25,000 + $11,200 = $36,200


2. The price increase required to achieve a target NI of $40,000 per week is $25.57 per meals served. The price should be increased by $0.77 per meals.


Contribution margin ratio = (Contribution / Sales) × 100 = ($73,904 / $123,008) × 100 = 60.08%

Sales to achieve target NI = (Fixed Cost + Target NI) ÷ Contribution margin ratio
= ($36,200 + $40,000) ÷ 60.08% = $126,830.89

Price increase = Sales to achieve target NI ÷ Number of meals served = $126,830.89 ÷ 4,960 = $25.57


Related Solutions

The Larry, Moe, and Curly Partnership had capital balances of $55,000 for Larry; $60,000 for Moe;...
The Larry, Moe, and Curly Partnership had capital balances of $55,000 for Larry; $60,000 for Moe; and $4,000 for Curly. There were assets of $100,000 in cash and $75,000 in AR. There were AP of $45,000 and $11,000 in Salaries Payable. The partnership was liquidated. The income and expense ratio as per the partnership agreement was to split all items evenly. The AR was sold for $50,000. Prepare a Partnership Liquidation Statement using an Excel chart. Note: Entries must be...
The Happy Times Bar and Restaurant was located on a busy downtown street. The front part...
The Happy Times Bar and Restaurant was located on a busy downtown street. The front part of the premises consisted of the bar and a few small tables where patrons were served drinks. The rear part of the building housed the restaurant, and a patron who wished to obtain a meal at the restaurant was required to pass through the bar room to reach the restaurant. On the wall of the short passageway separating the two rooms the owner had...
Moe and Larry are ice skating at their neighborhood rink. Moe (100 kg) is heading north...
Moe and Larry are ice skating at their neighborhood rink. Moe (100 kg) is heading north at 3 mys when he collides with Larry (75 kg) who is heading east at 2 m/s. They fall in a heap on the ice and cling on to each other for dear life as they go skidding across the rinK. a lf momentum is conserved in this collision, write out the equation or equations for momentum conservation. Otherwise, indicate NOT CONSERVED. b if...
Greenleaf, a national health insurance company decided to open a clinic in a busy downtown area...
Greenleaf, a national health insurance company decided to open a clinic in a busy downtown area near a metro station. Its marketing research team conducted a needs assessment prior to selecting this location. Using geographic information system (GIS) mapping, they learned that a large percentage their policyholders worked in the tall buildings within a 1-mile radius of the clinic. Cver the past year and after an extensive billboard, direct-mail, television, and radio adver- tising campaign, the clinic continues to be...
The owner of a busy city restaurant used the following system of internal control for sales....
The owner of a busy city restaurant used the following system of internal control for sales. Each customer table had one bill which was numbered in sequence on a form (this numbering was pre-printed, so the bills given to customers each had their own sequential unique number). Employees entered all pre-numbered customer bills into the cash register and, at least once each day, the bookkeeper collected the bills (sales dockets), listed them on a deposit sheet and made the related...
The city of Laurelville recently opened a private parking lot in its downtown area for the...
The city of Laurelville recently opened a private parking lot in its downtown area for the benefit of city residents. A guard has been hired to patrol the lot and to issue numbered parking stickers to residents submitting an application form and showing evidence of residency. Once a resident has a sticker, they may park in the lot for 12 hours for $1. The guard inspects for stickers on all parked cars, as well as the meter time gauges to...
Moe, Larry, and Curly stand in a line with a spacing of d = 1.50 m...
Moe, Larry, and Curly stand in a line with a spacing of d = 1.50 m . Larry is 3.00 m in front of a pair of stereo speakers 0.800 m apart, as shown in the figure(Figure 1) . The speakers produce a single-frequency tone, vibrating in phase with each other. What are the two lowest frequencies that allow Larry to hear a loud tone while Moe and Curly hear very little? Express your answers using two significant figures separated...
Larry is at the local grocery store, shopping for himself and his friends, Moe and Curly....
Larry is at the local grocery store, shopping for himself and his friends, Moe and Curly. This week, ground hamburger is on sale for 35 percent off the regular price. How does the sale impact his budget constraint compared to all other goods? Explain the two effects Larry faces that may cause him to purchase more ground hamburger this week than he did last week?
5. Larry and Moe are business partners. They want to purchase a property together. They have...
5. Larry and Moe are business partners. They want to purchase a property together. They have come to see you to get advice as to whether they should purchase the property as joint tenants or tenants in common. a. Provide Larry and Moe with an explanation about the two different ways of owning the property together. b. Advise them as to which type of ownership would be best, under the circumstances. c. What is meant by an easement? Provide examples,...
Kasey is an RN who has worked on the busy surgical unit of a large city...
Kasey is an RN who has worked on the busy surgical unit of a large city hospital for the past 6 years. As one of three RNs on the unit's day shift, she often serves as the charge nurse when the assigned charge nurse has a day off. She is hard working, caring, and well organized and provides high-quality care for the often very unstable postoperative clients they receive on a daily basis. About 2 weeks ago, Kasey's mother was...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT