In: Accounting
Ida Sidha Karya Company is a family-owned company located in the village of Gianyar on the island of Bali in Indonesia. The company produces a handcrafted Balinese musical instrument called a gamelan that is similar to a xylophone. The gamelans are sold for $990. Selected data for the company’s operations last year follow:
Units in beginning inventory | 0 | |
Units produced | 250 | |
Units sold | 230 | |
Units in ending inventory | 20 | |
Variable costs per unit: | ||
Direct materials | $ | 145 |
Direct labor | $ | 365 |
Variable manufacturing overhead | $ | 40 |
Variable selling and administrative | $ | 25 |
Fixed costs: | ||
Fixed manufacturing overhead | $ | 65,000 |
Fixed selling and administrative | $ | 29,000 |
The absorption costing income statement prepared by the company’s accountant for last year appears below:
Sales | $ | 227,700 |
Cost of goods sold | 186,300 | |
Gross margin | 41,400 | |
Selling and administrative expense | 34,750 | |
Net operating income | $ | 6,650 |
Required:
1. Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year?
Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year?
|
2. Prepare an income statement for last year using variable costing.
I got some right and some wrong. can someone please explain and show me how to do this? Thanks
These are what I have for titles to pick from when making the income statement
Fixed manufacturing overhead
Fixed selling and administrative expense
Sales
Units in beginning inventory
Units in ending inventory
Units produced
Units sold
Variable cost of goods sold
Variable selling and administrative expense
|
1
Under absorption costing, how much fixed manufacturing overhead cost is included in the company's inventory at the end of last year
Answer:$5200
Working notes for the above answer is as under
Fixed manufacturing overhead cost per unit
= Fixed manufacturing overhead cost / Number of units produced
=65,000/250
=$260 Per unit
Units in ending inventory=20 units
Fixed manufacturing overhead cost is included in the company's inventory at the end of last year
=20*260
=$5200
_______________________________________
2
Ida Sidha Karya Company |
||
Variable Costing Income Statement |
||
Sales (990*230) |
227700 |
|
Less: Variable expenses: |
||
Direct Material (145*230) |
33350 |
|
Direct Labor(365*230) |
83950 |
|
Variable Manufacturing overhead (40*230) |
9200 |
|
Variable selling and administrative exp (25*230) |
5750 |
|
Total variable cost |
132,250 |
|
Contribution margn |
95,450 |
|
Fixed expenses |
||
Fixed manufacturing overhead |
65000 |
|
Fixed selling and administrative expenses |
29000 |
|
Total Fixed expenses |
94000 |
|
Net operating income |
$1,450 |