Question

In: Finance

12-3    If the Company AD has an equipment with original cost $20,000,000, depreciation is 80% of the...

12-3    If the Company AD has an equipment with original cost $20,000,000, depreciation is 80% of the cost of equipment, and the book value is $4,000,000. At the end of its physical life time year, if the Company can sell the equipment for $5,000,000 in the market, what is the gain on sale? What is the                           m,

12-4    If the Company XYZ plans to invest on a project with initial capital outlay of $40,000, and annual cash inflow $9,000 for 10 years, what’s the NPV of the project if the discount rate is 10%? Should the Company accept this project?

Solutions

Expert Solution

12-3. Gain on sale = Sale proceeds - Book value

Gain on sale = $5000000 - $4000000 = $1000000

12-4. Net Present value (NPV) is the present value of future cash inflows minus the initial investment.

Here, the cash inflows will be same every year, so it is an annuity. For calculating the present value of annuity, we will use the following formula:

PVA = P * (1 - (1 + r)-n / r)

where, P is the periodical amount = $9000, r is the rate of interest = Discount rate = 10% and n is the time period = 10

Now, putting these values in the above formula, we get,

PVA = $9000 * (1 - (1 + 10%)-10 / 10%)

PVA = $9000 * (1 - (1 + 0.10)-10 / 0.10)

PVA = $9000 * (1 - (1.10)-10 / 0.10)

PVA = $9000 * (1 - 0.38554328943) / 0.10

PVA = $9000 * (0.61445671057 / 0.10)

PVA = $9000 * 6.1445671057

PVA = $55301.10

Present value of future cash flows = $55301.10

Initial investment (given) = $40000

Net Present value (NPV) = Present value of future cash inflows - initial investment

Net Present value (NPV) = $55301.10 - $40000 = $15301.10


Related Solutions

1. If the Company AD has an equipment with original cost $20,000,000, depreciation is 80% of...
1. If the Company AD has an equipment with original cost $20,000,000, depreciation is 80% of the cost of equipment, and the book value is $4,000,000. At the end of its physical life time year, if the Company can sell the equipment for $5,000,000 in the market, what is the gain on sale? What is the after tax (AT) net salvage value if the tax rate is 40%? 2.For two projects A and B, both have initial capital outlay of...
Equipment with an original cost of $51,422 and accumulated depreciation of $33,306 was sold at a...
Equipment with an original cost of $51,422 and accumulated depreciation of $33,306 was sold at a loss of $5,155. As a result of this transaction, cash would a.increase by $12,961 b.increase by $51,422 c.decrease by $5,155 d.decrease by $33,306
12/31/2019 Sold Equipment that has an cost of $475,000; and accumulated depreciation of $225,000 The company...
12/31/2019 Sold Equipment that has an cost of $475,000; and accumulated depreciation of $225,000 The company received in exchange a Note which requires 6 annual payments of $50,000 The first payment occurs 12/31/19. The stated rate of interest for the note is 6%. Record the original transaction, for the seller. Record the transactions through 12/31/22
Information related to equipment owned by Brownfield Company follows: Original cost $900,000 Accumulated depreciation to date...
Information related to equipment owned by Brownfield Company follows: Original cost $900,000 Accumulated depreciation to date $100,000 Expected future cash flows $825,000 Fair value $790,000 Value in use $785,000 Selling costs $30,000 Assuming Brownfield will continue to use the equipment, test the asset for impairment under both IFRS and U.S. GAAP and discuss the results.
0n 12/31/2019, Sold Equipment that has a cost of $475,000; and accumulated depreciation of $225,000 The...
0n 12/31/2019, Sold Equipment that has a cost of $475,000; and accumulated depreciation of $225,000 The company received in exchange a Note which requires 6 annual payments of $50,000 The first payment occurs on 12/31/20. The stated rate of interest for the note is 6%. Required: A. Record the original transaction, for the seller. Record transaction through 12/31/22 B. Record the original transaction, for the purchaser. Record transaction through 12/31/22
Farmer Company sold a piece of equipment for $6,000. The equipment had an original cost of...
Farmer Company sold a piece of equipment for $6,000. The equipment had an original cost of $34,000 and accumulated depreciation of $31,000 at the time of the sale. Which of the following correctly shows the effect of the sale on the elements of the financial statements? Assets = Liab. + Stk Equity Rev./Gain − Exp. = Net Inc. Stmt of Cash Flow A. 3,000 NA 3,000 3,000 NA 3,000 6,000 OA B. (3,000) NA (3,000) NA 3,000 (3,000) 6,000 IA...
Equipment that cost $594000 and has accumulated depreciation of $270000 is exchanged for equipment with a...
Equipment that cost $594000 and has accumulated depreciation of $270000 is exchanged for equipment with a fair value of $432000 and $108000 cash is received. The exchange lacked commercial substance. The new equipment should be recorded at: *Please show all work** The answer is $259,200 but not sure how to get it
Equipment that cost $398,100 and has accumulated depreciation of $318,900 is exchanged for equipment with a...
Equipment that cost $398,100 and has accumulated depreciation of $318,900 is exchanged for equipment with a fair value of $160,000 and $40,000 cash is received. The exchange lacked commercial substance. (a) Calculate the gain to be recognized from the exchange. Gain recognized $
Project A: This project requires an initial investment of $20,000,000 in equipment which will cost an...
Project A: This project requires an initial investment of $20,000,000 in equipment which will cost an additional $3,000,000 to install. The firm will use the attached MACRS depreciation schedule to expense this equipment. Once the equipment is installed, the company will need to increase raw goods inventory by $5,000,000, but it will also see an increase in accounts payable for $1,500,000. With this investment, the project will last 6 years at which time the market value for the equipment will...
Aque Company Depreciation and Depletion Schedule Delivery Truck Inputs: Original cost $                          68,000
Aque Company Depreciation and Depletion Schedule Delivery Truck Inputs: Original cost $                          68,000 Salvage value $                            4,400 Depreciable cost $                          63,600 Estimated useful life 4 years Depreciation rate 50% Date of acquisition 1-Mar-17 First-year fraction 1/4 Last year fraction 1    Depreciation method Declining balance x2 Calculations: For Year Ending December 31 End of Year Book Value Annual at Beginning Depreciation Depreciation Accumulated Book Year of Year Rate Expense Depreciation Value 2017 2018 2019 2020 In Excel, I need to figure...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT