In: Accounting
Suppose Siam Traders has the following results related to cash flows for 2019:
Net Income of $7,200,000
Increase in Accounts Payable of $600,000
Increase in Accounts Receivable of $100,000
Decrease in Debt of $700,000
Depreciation Expenses of $2,000,000
Dividends Paid of $500,000
Decrease in Inventory of $1,000,000
Purchases of Property, Plant, & Equipment of $8,300,000
Other Adjustments from Financing Activities of -$100,000
Other Adjustments from Investing Activities of $400,000
Other Adjustments from Operating Activities of -$200,000
Create a statement of cash flows with amounts in thousands.
What is the Net Cash Flow?
Please specify your answer in the same units as the statement of cash flows.
| Statement of Cash Flow | ||
| Net Income | 7,200 | |
| Adjustment to Net income by operating Activities | ||
| Depreciation Expense | 2,000 | |
| Increase in Accounts Payable | 600 | |
| Decrease in Inventory | 1,000 | |
| Increase in Accounts Receivable | (100) | |
| Other Adjustment in Operating Activities | (200) | 3,300 |
| Net Cash Provided by Operating Activities | 10,500 | |
| Cash Flow Investing Activities | ||
| Purchase of Asset | (8,300) | |
| Other Adjustment in Investing Activities | 400 | |
| Net Cash Provided by Investing Activities | (7,900) | |
| Cash Flow Financing Activities | ||
| Payment in Debt | (700) | |
| Dividend Paid | (500) | |
| Other Adjustment | (100) | |
| Net Cash Provided by Financing Activities | (1,300) | |
| Net Cash Flow | 1,300 |
Net cash flow is the 1300 (Net cash provided by operating activities + Net cash provided by Investing activities + Net cash provided by Financing Activities