In: Accounting
Delph Company uses a job-order costing system and has two manufacturing departments—Molding and Fabrication. The company provided the following estimates at the beginning of the year:
Molding | Fabrication | Total | |||||
Machine-hours | 25,000 | 35,000 | 60,000 | ||||
Fixed manufacturing overhead costs | $ | 760,000 | $ | 250,000 | $ | 1,010,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6.00 | $ | 6.00 | |||
During the year, the company had no beginning or ending inventories and it started, completed, and sold only two jobs—Job D-70 and Job C-200. It provided the following information related to those two jobs:
Job D-70: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 375,000 | $ | 324,000 | $ | 699,000 |
Direct labor cost | $ | 230,000 | $ | 120,000 | $ | 350,000 |
Machine-hours | 19,000 | 6,000 | 25,000 | |||
Job C-200: | Molding | Fabrication | Total | |||
Direct materials cost | $ | 220,000 | $ | 300,000 | $ | 520,000 |
Direct labor cost | $ | 140,000 | $ | 300,000 | $ | 440,000 |
Machine-hours | 6,000 | 29,000 | 35,000 | |||
Delph had no underapplied or overapplied manufacturing overhead during the year.
Required:
1. Assume Delph uses a plantwide predetermined overhead rate based on machine-hours.
a. Compute the plantwide predetermined overhead rate.
b. Compute the total manufacturing cost assigned to Job D-70 and Job C-200.
c. If Delph establishes bid prices that are 150% of total manufacturing cost, what bid prices would it have established for Job D-70 and Job C-200?
d. What is Delph’s cost of goods sold for the year?
Molding | Fabrication | Total | |||||
Machine-hours | 25,000 | 35,000 | 60,000 | ||||
Fixed manufacturing overhead costs | $ | 760,000 | $ | 250,000 | $ | 1,010,000 | |
Variable manufacturing overhead cost per machine-hour | $ | 6 | $ | 6 | |||
Compute the plantwide predetermined overhead rate | |||||||
a | The plantwide predetermined rate is | ||||||
1010000/60000 | 16.83 | ||||||
b | Total manufacturing cost assigned to Job D-70 and Job C-200 | ||||||
Job D-70 | 19000*(1010000/60000) | 319833.3 | |||||
6000*(1010000/60000) | 101000 | ||||||
Total Manufacturing expenses | 420833 | ||||||
Job C-200 | 6000*(1010000/60000) | 101000 | |||||
29000*(1010000/60000) | 488166.7 | ||||||
Total Manufacturing expenses | 589167 | ||||||
c) | Bid prices for Job D-70 | ||||||
150% of 420833 | 631250 | ||||||
Bid prices for Job C- 200 | |||||||
150% of 589167 | 883751 | ||||||
d) | Cost of Goods Sold | ||||||
Direct material costs | 699000+520000 | 1219000 | |||||
Direct Labor costs | 350000+440000 | 790000 | |||||
Variable Manufacturing overhead | 60000*6 | 360000 | |||||
Fixed manufacturing overhead costs | 1010000 | 1010000 | |||||
Cost of Goods sold | 3379000 |