In: Accounting
The equity sections for Atticus Group at the beginning of the year (January 1) and end of the year (December 31) follow.
Stockholders’ Equity (January 1) | |||
Common stock—$6 par value, 100,000 shares authorized, 40,000 shares issued and outstanding |
$ | 240,000 | |
Paid-in capital in excess of par value, common stock | 200,000 | ||
Retained earnings | 320,000 | ||
Total stockholders’ equity | $ | 760,000 | |
Stockholders’ Equity (December 31) | ||||
Common stock—$6 par value, 100,000 shares authorized, 47,400 shares issued, 3,000 shares in treasury |
$ | 284,400 | ||
Paid-in capital in excess of par value, common stock | 259,200 | |||
Retained earnings ($50,000 restricted by treasury stock) | 420,000 | |||
963,600 | ||||
Less cost of treasury stock | (50,000 | ) | ||
Total stockholders’ equity | $ | 913,600 | ||
The following transactions and events affected its equity during
the year.
Jan. | 5 | Declared a $0.40 per share cash dividend, date of record January 10. | ||
Mar. | 20 | Purchased treasury stock for cash. | ||
Apr. | 5 | Declared a $0.40 per share cash dividend, date of record April 10. | ||
July | 5 | Declared a $0.40 per share cash dividend, date of record July 10. | ||
July | 31 | Declared a 20% stock dividend when the stock’s market value was $14 per share. | ||
Aug. | 14 | Issued the stock dividend that was declared on July 31. | ||
Oct. | 5 | Declared a $0.40 per share cash dividend, date of record October 10. |
1a. How many common shares are outstanding on each cash dividend date?
Jan 5: Apr 5: July 5: Oct 5:
1b. What is the total dollar amount for each of the four cash dividends?
Jan 5: Apr 5: July 5: Oct 5:
1c. What is the amount of retained earnings transferred to pain in capital accounts for the stock dividend?
1d. How much net income did the company earn this year?
[1]
05-Jan |
05-Apr |
05-Jul |
05-Oct |
|
Outstanding Common shares |
40,000 |
37,000 |
37,000 |
44,400 |
Working Notes: |
Existing as beginning balance |
3,000 treasury stock purchased |
[ no transaction affected no. of shares |
[37000 x 20% stock dividend] |
[40000 - 3000] |
between these dates] |
[37000 + 7400] |
[2]
Working |
05-Jan |
05-Apr |
05-Jul |
05-Oct |
|
A |
Outstanding Common shares |
40,000 |
37,000 |
37,000 |
44,400 |
B |
Dividend per share |
$ 0.40 |
$ 0.40 |
$ 0.40 |
$ 0.40 |
C = A x B |
Answer: Cash Dividends amount |
$ 16,000.00 |
$ 14,800.00 |
$ 14,800.00 |
$ 17,760.00 |
[3]
A |
Outstanding shares on Jul 31 |
37,000 |
B |
Stockdividend rate |
20% |
C = A x B |
No. of stock to be issued as Stock Dividends |
7,400 |
D |
Market value per share |
$ 14.00 |
E = C x D |
Capitalization amount of Retained Earnings |
$ 103,600.00 |
[4]
A |
Treasury Stock value |
$ 50,000.00 |
B |
No. of shares as Treasury Stock |
3,000 |
C = A/B |
Cost per share |
$ 16.67 |
[5]
Retained earnings - Ending balance |
$ 420,000.00 |
Total Cash Dividends |
$ 63,360.00 |
Total Stock Dividends |
$ 103,600.00 |
Total |
$ 586,960.00 |
Less: Retained earnings - Beginning balance |
$ 320,000.00 |
Net Income |
$ 266,960.00 |