In: Accounting
Chapman Company obtains 100 percent of Abernethy Company’s stock on January 1, 2017. As of that date, Abernethy has the following trial balance:
Debit | Credit | ||||
Accounts payable | $ | 50,300 | |||
Accounts receivable | $ | 47,500 | |||
Additional paid-in capital | 50,000 | ||||
Buildings (net) (4-year remaining life) | 201,000 | ||||
Cash and short-term investments | 61,750 | ||||
Common stock | 250,000 | ||||
Equipment (net) (5-year remaining life) | 447,500 | ||||
Inventory | 127,500 | ||||
Land | 124,000 | ||||
Long-term liabilities (mature 12/31/20) | 162,000 | ||||
Retained earnings, 1/1/17 | 514,850 | ||||
Supplies | 17,900 | ||||
Totals | $ | 1,027,150 | $ | 1,027,150 | |
During 2017, Abernethy reported net income of $97,000 while declaring and paying dividends of $12,000. During 2018, Abernethy reported net income of $141,250 while declaring and paying dividends of $48,000.
Assume that Chapman Company acquired Abernethy’s common stock for $919,830 in cash. Assume that the equipment and long-term liabilities had fair values of $471,000 and $131,120, respectively, on the acquisition date. Chapman uses the initial value method to account for its investment.
Prepare consolidation worksheet entries for December 31, 2017, and December 31, 2018. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
6-Prepare entry S to eliminate beginning of year stockholders' equity accounts of subsidiary. The retained earnings balance has been adjusted for 2017 net income and dividends.
7-Prepare entry A to recognize allocations relating to investment—balances shown here are as of the beginning of the current year [original allocation less excess amortizations for the prior period]
8-Prepare entry I to eliminate intra-entity dividend declarations recorded by parent as income
9-Prepare entry E to recognize 2018 amortization expense