In: Finance
(a)
Trump Limited has an outstanding issue of convertible bonds with
$1,000 par value. These bonds are convertible into 50 shares of
Ali’s common stock. The convertible bonds have a 10% coupon with
10-year maturity. The yield-to-maturity for a straight bond of
similar risk is 8%.
i. Calculate the straight bond value of the convertible bond.
ii. What is the conversion value of the convertible bond when the
market price of Trump’s common stock is $30 per share?
iii. If the market price of common stock were $18 per share, what
would be the least selling price of the convertible bond?
1) The Bond value is
Par Value: $1000
Coupon Rate: 10%
Yield to Maturity: 8%
No Of Years: 10 years
Present Value of the Bond: 1134
No of Year | Payments | Discount rate | Present Value |
1 | 100 | 1.08 | 92.59 |
2 | 100 | 1.166 | 85.76 |
3 | 100 | 1.26 | 79.37 |
4 | 100 | 1.36 | 73.53 |
5 | 100 | 1.47 | 68.03 |
6 | 100 | 1.59 | 62.89 |
7 | 100 | 1.71 | 58.48 |
8 | 100 | 1.851 | 54.02 |
9 | 100 | 2 | 50.00 |
10 | 100 | 2.16 | 46.30 |
Total | 670.97 | ||
No of Year | Principal | Discount rate | Present Value |
10 | 1000 | 2.16 | 462.962963 |
Present Value | 1134 |
2) The bond is covertible into 50 shares of the company.
If the shares are trading at $30 per share then the value of the conversion is $1500 (30 * 50)
3) The least selling price of the convertible bond is $20 (Par value of the bond / No of convertible options). Its the least that a bond can be converted into as below this the bond holders will face a loss on their investments