Question

Better Mousetraps has developed a new trap. It can go into production for an initial investment in equipment of $5.7 million. The equipment will be depreciated straight-line over 6 years, but, in fact, it can be sold after 6 years for $518,000. The firm believes that working capital at each date must be maintained at a level of 10% of next year’s forecast sales. The firm estimates production costs equal to $1.50 per trap and believes that the traps can be sold for $6 each. Sales forecasts are given in the following table. The project will come to an end in 6 years, when the trap becomes technologically obsolete. The firm’s tax bracket is 40%, and the required rate of return on the project is 9%.

Year:	0	1	2	3	4	5	6	Thereafter
Sales (millions of traps)	0	0.4	0.5	0.6	0.6	0.4	0.2	0

Suppose the firm can cut its requirements for working capital in half by using better inventory control systems. By how much will this increase project NPV? (Do not round your intermediate calculations. Enter your answer in millions rounded to 4 decimal places.)

Answer 1

Solution:-

To Calculate Cash flow from the project and Net present Value of the Project-

If Requirement of working capital is reduced to half, the cash flow and Net present value as-

Project NPV is increase by ($1.68 - $1.63) = $0.05 Million

If you have any query related to question then feel free to ask me in a comment.Thanks.