In: Accounting
Kohler Corporation reports the following components of stockholders’ equity on December 31, 2016:
Common stock—$15 par value, 100,000 shares authorized, 45,000 shares issued and outstanding $ 675,000 Paid-in capital in excess of par value, common stock 80,000 Retained earnings 400,000 Total stockholders' equity $ 1,155,000
In year 2017, the following transactions affected its stockholders’ equity accounts.
Jan. 1 Purchased 4,500 shares of its own stock at $15 cash per share.
Jan. 5 Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record.
Feb. 28 Paid the dividend declared on January 5.
July 6 Sold 1,688 of its treasury shares at $19 cash per share.
Aug. 22 Sold 2,812 of its treasury shares at $12 cash per share.
Sept. 5 Directors declared a $4 per share cash dividend payable on October 28 to the September 25 stockholders of record.
Oct. 28 Paid the dividend declared on September 5.
Dec. 31 Closed the $388,000 credit balance (from net income) in the Income Summary account to Retained Earnings.
Required: 1. Prepare journal entries to record each of these transactions for 2017. 2. Prepare a statement of retained earnings for the year ended December 31, 2017. 3. Prepare the stockholders' equity section of the company’s balance sheet as of December 31, 2017.
Answer 1) Using par value method for accounting for Treasury stock:
Journal entries to record transactions for 2017:
Date |
Account titles and explanations |
Debit |
credit |
Jan 01 |
Treasury stock |
$ 67,500 |
- |
- |
Cash |
- |
$ 67,500 |
- |
( purchase of 4500 shares of its own stock for $ 15 each ) |
- |
- |
Jan 05 |
Retained earnings( 40,500 * $4) |
$ 162,000 |
- |
- |
Dividend payable |
- |
$ 162,000 |
- |
( declaration of cash dividend @ $ 4 per share on 40,500 shares) |
- |
- |
Feb 28 |
Dividend payable |
$ 162,000 |
- |
- |
Cash |
- |
$ 162,000 |
- |
( payment of dividend declared on Jan 05 ) |
- |
- |
July 06 |
Cash |
$ 32,072 |
- |
- |
Treasury stock |
- |
$ 25,320 |
- |
Additional paid-in capital in excess of par value |
- |
$ 6,752 |
- |
( sold 1688 shares on treasury stock at $19 ) |
- |
- |
Aug 22 |
Cash |
$ 33,744 |
- |
- |
Additional paid-in capital |
$ 8,436 |
- |
- |
Treasury stock |
- |
$ 42,180 |
- |
( sold 2812 shares on treasury stock at $ 12 each ) |
- |
- |
Sept 05 |
Retained earnings( 45,000 * $4) |
$ 180,000 |
- |
- |
Dividend payable |
- |
$ 180,000 |
- |
( declaration of cash dividend @ $ 4 per share on 45,000 shares) |
- |
- |
Oct 28 |
Dividend payable |
$ 180,000 |
- |
- |
Cash |
- |
$ 180,000 |
- |
( payment of dividend declared on Sept 05 ) |
- |
- |
Dec 31 |
Income summary |
$ 388,000 |
- |
- |
Retained earnings |
- |
$ 388,000 |
- |
( transfer of net income to retained earnings) |
- |
- |
Answer 2)
KOHLER CORPORATION FOR THE YEAR ENDING 31ST DECEMBER 2017 |
|
Retained earnings – as on 1st Jan 2017 |
$ 400,000 |
Less : dividend on Feb 28 |
$ 162,000 |
Less : dividend on Oct 28 |
$ 180,000 |
Add : Net income |
$ 388,000 |
Retained earnings – 31st December 2017 |
$ 446,000 |
Answer 3)
Equity section of balance sheet as of December 31 |
|
Common stock—$15 par value, 100,000 shares authorized, 45,000 shares issued and outstanding |
$ 675,000 |
Less; cost of treasury stock |
$ 67,500 |
Add: issue from treasury stock ( 25,320 + 42180 ) |
$ 67,500 |
Common stock on 31st December |
$ 675,000 |
Retained earnings |
$ 446,000 |
Additional paid-in capital in excess of par value on 1st Jan |
$ 80,000 |
Add: issue of treasury stock on July 06 |
$ 6,752 |
Less: issue of treasury stock on Aug 22 |
$ 8,436 |
Additional paid-in capital in excess of par value on 31st December |
$ 78,316 |
Total ( 675,000 + 446,000 + 78,316 ) |
$ 1,199,316 |