In: Finance
lets find out the future value of college cost at year 10, 11,12,13
Future Value = Present Value X (1+r)t ;
PV = 10000 ( college exp at t=0)
r = 5% or 0.05 ( growth rate of college exp )
t = 10 ( no. of years to college)
FV of college cost at 10th year = 10000 X (1+.05)10 . like wise we find the college fee for all 4 years.
the excel formulas are
so we know the amount to be spent each year.
Now, lets find out the balance required in the savings account at the beginning of the 10th year to be able to pay the above fees.
we will consider the fee paid in each year as Growing annuity (5% increase). so we need to find the PV of Growing annuity.
Pmt = 1st year payment of college fee 16288.95
i = 6% or 0.06 ( interest rate)
g = 5% or 0.05 ( annuity increase rate-fee increase rate)
n = 4 years
substituting we get,
PV = 16288.95 X (1+0.06) X (1-[(1+0.05)4 X (1+0.06)-4]) / (0.06-0.05)
= 17266.283 X ( 1-[1.21550625 X0.792094]) / 0.01
= 17266.283 X ( 1-[0.962794798]) / 0.01
= 17266.283 X ( 0.0372052) / 0.01
= $ 64239.55
The savings Account must have a balanceof $64,239.55 at the beginning of year 10
now we need to compute the addtional savings required
the savings account has already 25000- which earns 6% interest for 10 years.
lets find the FV of this at the 10th year
FV = PV X (1+r)n
= 25000 X (1+.06)10
= $ 44, 771.19
therefore shortfall in savings account at 10th year
= $64,239.55 - $ 44, 771.19
= $ 19,468.26
we need to find the annuity investment to be made each year from 0 to 9 for 10 years..at 6% to get the above sum of $ 19,468.26
we already have r and n,, but we have only the future value of annuity i.e. 19468.26. we need to discount it to year 0 to find the PV of this annuity
PV = FV / (1+r)n
= 19468.26/(1+.06)10
=10871.03
annuity due =
the amount to be contributed each year from Year 0 and ending at Year 9. is $1,393.42