In: Finance
Revenue |
YR 2020 |
YR 2021 |
YR 2022 |
|
ABC Ltd |
2138935.4 |
2117546.05 |
1905791.44 |
|
XYZ Ltd |
2595389.4 |
2465619.93 |
1232809.97 |
|
Expense |
YR 2020 |
YR 2021 |
YR 2022 |
|
ABC Ltd |
42821.1 |
29974.77 |
20982.339 |
|
XYZ Ltd |
2116066.4 |
1481246.48 |
1036872.54 |
|
Dividend |
YR 2020 |
YR 2021 |
YR 2022 |
|
ABC Ltd |
397200 |
297900 |
223425 |
|
XYZ Ltd |
296243.64 |
293281.204 |
290348.392 |
Revenue | YR 2020 | YR 2021 | YR 2022 |
ABC Ltd | 2,138,935 | 2,117,546 | 1,905,791 |
% YoY change | -1.0% | -10.0% | |
XYZ Ltd | 2,595,389 | 2,465,620 | 1,232,810 |
% YoY change | -5.0% | -50.0% | |
Expense | YR 2020 | YR 2021 | YR 2022 |
ABC Ltd | 42,821 | 29,975 | 20,982 |
% YoY change | -30.0% | -30.0% | |
XYZ Ltd | 2,116,066 | 1,481,246 | 1,036,873 |
% YoY change | -30.0% | -30.0% | |
Dividend | YR 2020 | YR 2021 | YR 2022 |
ABC Ltd | 397,200 | 297,900 | 223,425 |
% YoY change | -25.0% | -25.0% | |
XYZ Ltd | 296,244 | 293,281 | 290,348 |
% YoY change | -1.0% | -1.0% |
The above table gives the year on year (YoY) change in revenues, expenses and dividends.
1) Revenue:
ABC-->The revenues for ABC are projected to decrease in the next two years with revenues falling by 10% in Yr2022
XYZ-->The revnues of XYZ are also going to decrease over the next two years and falling by more than 50% from Yr 2020 to Yr2022.
2)Expense: Expenses for both the companies are expected to fall by 30% each year from Yr2020-22
3)Dividend: Similarly dividends are also falling in tandem with revenues. For ABC dividends are going to fall 25% each year whereas for XYZ they are going to fall by 1% each year.
YoY growth formula: FY2022/FY2021-1
Please reach out in case of any further clarifications