Question

Martinez Corp. has decided to expand its operations. The bookkeeper recently completed the following statement of financial position in order to obtain additional funds for expansion:

MARTINEZ CORP. Statement of Financial Position For the Year Ended December 31, 2020
Current assets
	Cash (net of bank overdraft of $34,000)		$	410,000
	Accounts receivable (net)			526,000
	Inventory at the lower of cost and net realizable value			571,000
	FV-NI investments (at cost—fair value $310,000)			300,000
Property, plant, and equipment
	Buildings (net)			590,000
	Equipment (net)			280,000
	Land held for future use			185,000
Intangible assets
	Goodwill			97,000
	Investment in bonds to collect cash flows, at amortized cost			97,000
	Prepaid expenses			20,000
Current liabilities
	Accounts payable			395,000
	Notes payable (due next year)			145,000
	Pension obligation			94,000
	Rent payable			62,000
Long-term liabilities
	Bonds payable			603,000
Shareholders’ equity
	Common shares, unlimited authorized, 460,000 issued			460,000
	Contributed surplus			320,000
	Retained earnings			?

(a)

Prepare a revised statement of financial position using the available information. Assume that the bank overdraft relates to a bank account held at a different bank from the account with the cash balance. Assume that the accumulated depreciation balance for the buildings is $290,000 and that the accumulated depreciation balance for the equipment is $195,000. The allowance for doubtful accounts has a balance of $30,000. The pension obligation is considered a long-term liability. (List Current Assets in order of liquidity. List Property, Plant and Equipment in order of Land, Buildings and Equipment.)

Answer 1

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Assets:
Non-current assets:
Long-term investments:
Land held for future use			$       185,000
Property, plant, and equipment:
Buildings	$     880,000
Less: Accum. depr.—buildings	$   (290,000)	$       590,000
Equipment	$     475,000
Less: Accum. depr.—equipment	$   (195,000)	$       280,000	$       870,000
Intangible assets:
Goodwill		$         97,000
Investment in Bonds		$         97,000	$       194,000
Total non-current assets			$   1,249,000
Current assets:
Inventory, at lower of average
cost or net realizable value		$       571,000
Prepaid expenses		$         20,000
Accounts receivable	$     556,000
Less: Allowance for doubtful accounts	$     (30,000)	$       526,000
Trading securities—at fair value		$       310,000
Cash		$       444,000
Total current assets			$   1,871,000
Total assets			$   3,120,000
Equity and Liabilities:
Equity:
Share capital—ordinary, €1 par,
authorized 400,000 shares, issued
460,000 shares	$     460,000
Contributed Surplus	$     320,000	$       780,000
Retained earnings (Plug in)		$   1,007,000
Total equity			$   1,787,000
Non-current liabilities:
Bonds payable	$     603,000
Pension liability	$       94,000
Total non-current liabilities		$       697,000
Current liabilities
Notes payable (due next year)	$     145,000
Bank Overdraft	$       34,000
Accounts payable	$     395,000
Rent payable	$       62,000
Total current liabilities		$       636,000
Total liabilities			$   1,333,000
Total equity and liabilities			$   3,120,000	$                    -