In: Accounting
Warner Company issued $5,000,000 of 6%, 10-year bonds on one of its interest dates for $4,318,500 to yield an effective annual rate of 8%. The effective interest method of amortization is to be used. Prepare the journal entry to record the second interest payment.
Worknig Notes: | |||||
Par Value of the Bonds = | $ 50,00,000 | ||||
Issued price | $ 43,18,500 | ||||
Discount on issued | $ 6,81,500 | ||||
Coupon rate | 6% | ||||
Coupon amount = | $ 3,00,000 | ||||
SOLUTION : | |||||
Schedule of Interest revenue and bond discount Amortization | |||||
Effective interest Method | |||||
Date | Cash Paid | Interest Expenses @ 8% on Carrying amount | Discount for Amortization | Caryying Amount | |
Issue Date | $ 43,18,500 | ||||
Year 1 | $ 3,00,000 | $ 3,45,480 | $ 45,480.00 | $ 43,63,980 | |
Year 2 | $ 3,00,000 | $ 3,49,118 | $ 49,118 | $ 44,13,098 | |
Journal Entries | |||||
Date | Account Title and explanation | Debit | Credit | ||
Year 2 | Interest Expenses | $ 3,49,118 | |||
Cash | $ 3,00,000 | ||||
Discount on Issuance of Bonds | $ 49,118 | ||||
(To record the interest expenses of year 2) | |||||