In: Accounting
Betty Smith is the owner of Accurate Tax Service. For the year
ending April 30, 2019, the following information is available for
this service business. At the beginning of this accounting period,
the balance in the Betty Smith, Capital account was $31,200.
Following is a summary of activities during this accounting
period:
Betty Smith, capital withdrawn: $19,000
Revenue from income tax preparation: $69,900
Revenue from monthly clients: $45,800
Salaries expense: $12,800
Advertising expense: $800
Rent expense: $6,000
Automobile expense: $1,200
Office supplies expense: $7,600.
Note: You should assume that all profit (or loss) accrued during
this accounting period is absorbed into the Betty Smith, Capital
account at the end of the period.
Following are the account balances at the end of this
accounting period (except Betty Smith, Capital):
Cash: $63,200
Accounts receivable: $4,300
Office furniture and fixtures: $10,400
Office machines and computers: $14,000
Automobile: $9,600
Accounts payable: $1,400
part a is done
part b)
Prepare a balance sheet as of April 30, 2019.
ACCURATE | TAX SERVICE |
---|---|
BALANCE | SHEET |
As of April | 30, 2019 |
ASSETS | |
Cash |
$enter a dollar amount |
Accounts receivable |
$enter a dollar amount |
Office Furniture and Fixtures |
$enter a dollar amount |
Office Machines and Equipment |
$enter a dollar amount |
Automobile |
$enter a dollar amount |
TOTAL ASSETS |
$enter a total amount for this part of the balance sheet |
LIABILITIES | |
Accounts payable |
$enter a dollar amount |
NET WORTH | |
Betty Smith, Capital |
$enter a dollar amount |
TOTAL LIABILITIES & NET WORTH |
$enter a total amount for this part of the balance sheet |
Accurate Tax Services | |
Income Statement | |
Year Ended April 30, 2019 | |
Revenue | 115,700 |
Expenses | |
Salaries Expense | 12,800 |
Advertising Expense | 800 |
Rent Expense | 6,000 |
Automobile Expense | 1,200 |
Office Supplies Expense | 7,600 |
Total Expense | 28,400 |
Net Income | 87,300 |
Revenue Section include both revenue
Net Income = Revenue - Expense
Accurate Tax Services | |
Capital Account | |
Year Ended April 30, 2019 | |
Opening Balance | 31,200 |
Add : Net Income | 87,300 |
Less : Withdrawals | (19,000) |
Closing Balance | 99,500 |
Accurate Tax Services | |
Balance Sheet | |
Year Ended April 30, 2019 | |
Assets | |
Current Assets | |
Cash Account | 63,200 |
Accounts Receivable | 4,300 |
Total Current Assets | 67,500 |
Fixed Assets | |
Office Furniture and Equipment | 10,400 |
Office Machines and Computers | 14,000 |
Automobiles | 9,600 |
Total Fixed Assets | 34,000 |
Total Assets | 101,500 |
Liabilities and Equity | |
Accounts Payable | 1,400 |
Total Liability | 1,400 |
Capital | 99,500 |
Total Liability and Equity | 100,900 |
-------------------------------
-------------------------------