In: Accounting
Date |
Activity |
3/1/05 |
The company completed one tax return for a client and billed the client, Joseph Smith, $500 on invoice #101. |
3/2/05 |
The company completed one consulting service and billed the client, Joseph Smith, $100 on invoice #102. |
3/3/05 |
The company borrowed $1,000 on a two-year note, with principle and 8% interest due at maturity. This loan from FNB Destin requires preparation of annual financial statements. |
3/4/05 |
The company purchased one week worth of office supplies for use in the administrative offices, $600 cash. |
3/5/05 |
The company paid current month’s administrative expenses in cash, $150. |
3/6/05 |
The company paid sales commissions, $60. |
3/15/05 |
The company completed one tax return for a client and billed the client, Regan Elise, $700 on invoice #103. |
3/16/05 |
Collected $450 from Joseph Smith on invoice #100 (from previous month). |
3/17/05 |
The company completed consulting service for a client, Riggs Auto, and billed the client $300 on invoice #104 |
3/31/05 |
The company paid administrative salaries, $70. |
3/31/05 |
The company completed one tax return for a client and billed the client, Riggs Auto, $800 on invoice #105. |
3/31/05 |
The company accrues $7 of interest payable on the outstanding note payable. There are no other adjusting entries for this month. |
3/31/05 |
Collected $400 from Joseph Smith on invoice #101. |
3/31/05 |
Paid $25 dividends to owners. |
Posting reference | Cash | Accounts receivable | Supplies | Equipment | 0 | Payables | Long-term debt | Contributed capital | Retained earnings | Dividends | Revenue | Selling Expense | Administrative Expense | Other expense | ||
Beg. Bal. 3/1/05 | 100 | 450 | 0 | 0 | 0 | 0 | 0 | 445 | 105 | 0 | 0 | 0 | 0 | 0 | ||
1 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | ||
2 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | ||
3 | 1000 | 0 | 0 | 0 | 0 | 1000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
4 | -600 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
5 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | ||
6 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | ||
7 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | ||
8 | 450 | -450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
9 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | ||
10 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | ||
11 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | ||
12 | -7 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
13 | 400 | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
14 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | ||
0 | ||||||||||||||||
Ending balance | 1063 | 2000 | 600 | 0 | 0 | 1018 | 0 | 445 | 80 | 0 | 2400 | 60 | 220 | 0 | ||
Posting reference | Cash | Accounts receivable | Supplies | Equipment | Payables | Long-term debt | Contributed capital | Retained earnings | Dividends | Revenue | Selling Expense | Administrative Expense | Other expense | |
Beg. Bal. 3/1/05 | 100.00 | 450.00 | - | - | - | - | - | 445.00 | 105.00 | - | - | - | - | - |
1 | - | 500.00 | - | - | - | - | - | - | - | - | 500.00 | - | - | - |
2 | - | 100.00 | - | - | - | - | - | - | - | - | 100.00 | - | - | - |
3 | 1,000.00 | - | - | - | - | 1,000.00 | - | - | - | - | - | - | - | - |
4 | (600.00) | - | 600.00 | - | - | - | - | - | - | - | - | - | - | - |
5 | (150.00) | - | - | - | - | - | - | - | - | - | - | - | 150.00 | - |
6 | (60.00) | - | - | - | - | - | - | - | - | - | - | 60.00 | - | - |
7 | - | 700.00 | - | - | - | - | - | - | - | - | 700.00 | - | - | - |
8 | 450.00 | (450.00) | - | - | - | - | - | - | - | - | - | - | - | - |
9 | - | 300.00 | - | - | - | - | - | - | - | - | 300.00 | - | - | - |
10 | (70.00) | - | - | - | - | - | - | - | - | - | - | - | 70.00 | - |
11 | - | 800.00 | - | - | - | - | - | - | - | - | 800.00 | - | - | - |
12 | (7.00) | - | - | - | - | (7.00) | - | - | - | - | - | - | - | - |
13 | 400.00 | (400.00) | - | - | - | - | - | - | - | - | - | - | - | - |
14 | - | - | - | - | - | 25.00 | - | - | (25.00) | - | - | - | - | - |
- | ||||||||||||||
Ending balance | 1,063.00 | 2,000.00 | 600.00 | - | - | 1,018.00 | - | 445.00 | 80.00 | - | 2,400.00 | 60.00 | 220.00 | - |