In: Accounting
The comparative balance sheets for 2018 and 2017 are given below
for Surmise Company. Net income for 2018 was $66 million.
SURMISE COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) |
||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 45 | $ | 49 | ||||
Accounts receivable | 82 | 92 | ||||||
Less: Allowance for uncollectible accounts | (18 | ) | (5 | ) | ||||
Prepaid expenses | 13 | 9 | ||||||
Inventory | 135 | 120 | ||||||
Long-term investment | 92 | 60 | ||||||
Land | 84 | 84 | ||||||
Buildings and equipment | 344 | 235 | ||||||
Less: Accumulated depreciation | (115 | ) | (94 | ) | ||||
Patent | 18 | 21 | ||||||
$ | 680 | $ | 571 | |||||
Liabilities | ||||||||
Accounts payable | $ | 11 | $ | 27 | ||||
Accrued liabilities | 2 | 13 | ||||||
Notes payable | 34 | 0 | ||||||
Lease liability | 101 | 0 | ||||||
Bonds payable | 57 | 111 | ||||||
Shareholders’ Equity | ||||||||
Common stock | 62 | 50 | ||||||
Paid-in capital—excess of par | 255 | 205 | ||||||
Retained earnings | 158 | 165 | ||||||
$ | 680 | $ | 571 | |||||
Required:
Prepare the statement of cash flows of Surmise Company for the year
ended December 31, 2018. Use the indirect method to present cash
flows from operating activities because you do not have sufficient
information to use the direct method. You will need to make
reasonable assumptions concerning the reasons for changes in some
account balances. A spreadsheet or T-account analysis will be
helpful. (Hint: The right to use a building was acquired with a
seven-year lease agreement. Annual lease payments of $8 million are
paid at January 1 of each year starting in 2018.) (Enter
your answers in millions (i.e., 10,000,000 should be entered as
10). Amounts to be deducted should be indicated with a minus
sign.)