Question

In: Accounting

Debt ratio, Ratio of Liabilities to Stockholders' Equity, and Times Interest Earned Camper Company and McSead,...

Debt ratio, Ratio of Liabilities to Stockholders' Equity, and Times Interest Earned

Camper Company and McSead, Inc., are the two largest toy companies. Condensed liabilities and stockholders' equity from a recent balance sheet are shown for each company as follows:

Camper McSead
Current liabilities $1,477,000 $3,246,000
Long-term debt 795,800 1,906,000
Total liabilities $2,272,800 $5,152,000
Total stockholders' equity 3,788,000 6,440,000
Total liabilities and stockholders' equity $6,060,800 $11,592,000

The income from operations and interest expense from the income statement for both companies were as follows:

Camper McSead
Income from operations before tax $513,345.6 $1,485,210
Interest expense 43,200 159,700

a. Determine the debt ratio for both companies. Round to one decimal place.

Camper %
McSead %

b. Determine the ratio of liabilities to stockholders' equity for both companies. Enter your answers as decimal values rounded to one decimal place.

Camper
McSead

c. Determine the number of times interest charges are earned for both companies. Round to one decimal place.

Camper
McSead

d. What conclusions can be drawn from these data as to the ability of these two companies to meet their interest obligations?

Solutions

Expert Solution

Solution:-

a. Determine the debt ratio for both companies. Round to one decimal place:-

Camper

= [ $1,477,000 + 795,800 ] / [ $6,060,800 ]

= 2,272,800 / 6,606,800

= 0.340

= 34%

McSead

= [ $3,246,000 + 1,906,000 ] / [ $11,592,000 ]

= 5,152,000 / 11,592,000

= 0.44

= 44%

b. Determine the ratio of liabilities to stockholders' equity for both companies. Enter your answers as decimal values rounded to one decimal place. :-

Camper

= [ $1,477,000 + 795,800 ] / 3,788,000

= 2,272,800 / 3,788,000

= 0.6

McSead

= [ $3,246,000 + 1,906,000 ] / 6,440,000

= 5,152,000 / 6,440,000

= 0.8

c. Determine the number of times interest charges are earned for both companies. Round to one decimal place.

Camper

= [ $513,345.6 + 43,200 ] / 43,200

= 556,545.6 / 43,200

= 12.88

= 13

McSead

= [ $1,485,210 + 159,700 ] / 159,700

= 1,644,910 / 159,700

= 10.3

d. What conclusions can be drawn from these data as to the ability of these two companies to meet their interest obligations?

  • Acquiring seem all that could possibly be needed for the two organizations to make their required intrigue installments.


Related Solutions

Ratio of Liabilities to Stockholders' Equity and Number of Times Interest Earned The following data were...
Ratio of Liabilities to Stockholders' Equity and Number of Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $982,000 $229,000 Current maturities of serial bonds payable 580,000 580,000 Serial bonds payable, 10% 2,310,000 2,890,000 Common stock, $1 par value 100,000 120,000 Paid-in capital in excess of par 1,060,000 1,070,000 Retained earnings 3,680,000 2,920,000 The income before income tax was $809,200 and...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned Hasbro, Inc. and Mattel, Inc., are...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned Hasbro, Inc. and Mattel, Inc., are the two largest toy companies in North America. Condensed liabilities and stockholders' equity from a recent balance sheet are shown for each company as follows (in thousands): Hasbro Mattel Liabilities:   Current liabilities $2,742,000 $4,818,000   Long-term debt 1,476,000 1,912,000   Other liabilities _ 918,000   Total liabilities $4,218,000 $7,648,000   Shareholders' equity:   Common stock $191,000 $860,000   Additional paid in capital 591,000 3,155,000   Retained earnings 3,675,000 3,251,000   Accumulated other...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current YearPrevious Year Accounts payable$622,000 $168,000 Current maturities of serial bonds payable380,000 380,000 Serial bonds payable, 10%1,560,000 1,940,000 Common stock, $1 par value70,000 90,000 Paid-in capital in excess of par810,000 810,000 Retained earnings2,780,000 2,210,000 The income before income tax expense was $814,800 and $713,000 for the current and previous years, respectively....
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $744,000 $198,000 Current maturities of serial bonds payable 460,000 460,000 Serial bonds payable, 10% 1,890,000 2,350,000 Common stock, $1 par value 90,000 110,000 Paid-in capital in excess of par 970,000 980,000 Retained earnings 3,360,000 2,670,000 The income before income tax was $564,000 and $493,500 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $260,000 $224,000 Current maturities of serial bonds payable 340,000 340,000 Serial bonds payable, 10% 1,680,000 2,020,000 Common stock, $1 par value 70,000 100,000 Paid-in capital in excess of par 840,000 840,000 Retained earnings 2,890,000 2,290,000 The income before income tax was $666,600 and $583,300 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $552,000 $162,000 Current maturities of serial bonds payable 370,000 370,000 Serial bonds payable, 10% 1,520,000 1,890,000 Common stock, $1 par value 80,000 100,000 Paid-in capital in excess of par 900,000 900,000 Retained earnings 3,090,000 2,460,000 The income before income tax was $529,200 and $463,100 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $604,000 $290,000 Current maturities of serial bonds payable 530,000 530,000 Serial bonds payable, 10% 2,370,000 2,900,000 Common stock, $1 par value 90,000 110,000 Paid-in capital in excess of par 960,000 970,000 Retained earnings 3,330,000 2,640,000 The income before income tax was $1,044,000 and $913,500 for...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from...
Ratio of Liabilities to Stockholders' Equity and Times Interest Earned The following data were taken from the financial statements of Hunter Inc. for December 31 of two recent years: Current Year Previous Year Accounts payable $628,000 $193,000 Current maturities of serial bonds payable 410,000 410,000 Serial bonds payable, 10% 1,710,000 2,120,000 Common stock, $1 par value 90,000 120,000 Paid-in capital in excess of par 1,010,000 1,010,000 Retained earnings 3,480,000 2,760,000 The income before income tax was $572,400 and $500,900 for...
For each year (2019 and 2018) compute Times interest earned Debt ratio Debt/equity ratio Debt to...
For each year (2019 and 2018) compute Times interest earned Debt ratio Debt/equity ratio Debt to tangible net worth ratio Balance Sheet             (in thousands) 2019 2018 Current assets $  449,195 $  433,049 Investments 32,822 55,072 Deferred charges 4,905 12,769 Property, plant, and equipment, net 350,921 403,128 Trademarks and leaseholds 45,031 47,004 Excess of cost over fair market value of net    assets acquired 272,146 276,639 Assets held for disposal      6,062     10,247 $1,161,082 $1,237,908 Total liabilities $  689,535 $  721,149 Total stockholders' equity    471,547    516,759 $1,161,082...
a. For the years 2005–2009, calculate Boeing’s: i. Total liabilities-to-equity ratio ii. Times interest earned ratio...
a. For the years 2005–2009, calculate Boeing’s: i. Total liabilities-to-equity ratio ii. Times interest earned ratio iii. Times burden covered ratio b. What percentage decline in earnings before interest and taxes could Boeing have sustained in these years before failing to cover: i. Interest and principal repayment requirements? ii. Interest, principal, and common dividend payments? c. What do these calculations suggest about Boeing’s financial leverage during this period? I am aware that this question has been submitted and answered by...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT