Question

In: Finance

Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues...

Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues to take away market share from windsurfing. The company is considering a new facility to manufacture an improved line of kites and another facility to produce a new line of boards. The company estimates that the new kite facility will cost $1,250,000 to construct in Year 0 with a salvage value of $150,000 in Year 12. The board manufacturing facility will cost $1,500,000 in Year 0 with a salvage value of $200,000 in Year 12. Combined annual revenue for the new kites and boards is expected to be $800,000 with annual combined operating costs of $300,000 each year. Management has identified a piece of land where both facilities could be built that could be purchased for $500,000 in Year 0. The management team estimates that the land may be sold for the same value of $500,000 at the end of Year 12. The company uses a discount rate of 10% and a tax rate of only 15%. Assume the CCA rate of both buildings is 5%. Use the present value tax shield approach to determine the net present value (NPV) of combined project involving both new manufacturing facilities.

Solutions

Expert Solution

In the given case total net outflow are 3250000$

Where present value of cash inflows are 2370065$

Therefore npv of the above project is negative i.e -879935$


Related Solutions

Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues...
Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues to take away market share from windsurfing. The company is considering a new facility to manufacture an improved line of kites and another facility to produce a new line of boards. The company estimates that the new kite facility will cost $1,350,000 to construct in Year 0 with a salvage value of $160,000 in Year 15. The board manufacturing facility will cost $1,700,000 in...
Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues...
Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues to take away market share from windsurfing. The company is considering a new facility to manufacture an improved line of kites and another facility to produce a new line of boards. The company estimates that the new kite facility will cost $1,250,000 to construct in Year 0 with a salvage value of $150,000 in Year 12. The board manufacturing facility will cost $1,500,000 in...
Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues...
Kingston Kiteboards Incorporated (KKI) has been experiencing very strong demand for its products as kite-boarding continues to take away market share from windsurfing. The company is considering a new facility to manufacture an improved line of kites and another facility to produce a new line of boards. The company estimates that the new kite facility will cost $1,350,000 to construct in Year 0 with a salvage value of $160,000 in Year 15. The board manufacturing facility will cost $1,700,000 in...
Sarasota Sporting Goods Inc. has been experiencing growth in the demand for its products over the...
Sarasota Sporting Goods Inc. has been experiencing growth in the demand for its products over the last several years. The last two Olympic Games greatly increased the popularity of basketball around the world. As a result, a European sports retailing consortium entered into an agreement with Sarasota’s Roundball Division to purchase basketballs and other accessories on an increasing basis over the next 5 years. To be able to meet the quantity commitments of this agreement, Sarasota had to obtain additional...
Sarasota Sporting Goods Inc. has been experiencing growth in the demand for its products over the...
Sarasota Sporting Goods Inc. has been experiencing growth in the demand for its products over the last several years. The last two Olympic Games greatly increased the popularity of basketball around the world. As a result, a European sports retailing consortium entered into an agreement with Sarasota’s Roundball Division to purchase basketballs and other accessories on an increasing basis over the next 5 years. To be able to meet the quantity commitments of this agreement, Sarasota had to obtain additional...
Tracey Incorporated has been experiencing difficulty for some time due to erratic sales of its only...
Tracey Incorporated has been experiencing difficulty for some time due to erratic sales of its only product. The company’s contribution format income statement for the most recent month is given below: Total Per Unit Percent of Sales Sales (19,500 units) $585,000 Variable expenses 409,500 Contribution margin 175,500 Fixed expenses 180,000 Net operating loss ($4,500) Complete the table above with the per unit information and the percent of sales information. The president believes that a $16,000 increase in the monthly advertising...
Tracey Incorporated has been experiencing difficulty for some time due to erratic sales of its only...
Tracey Incorporated has been experiencing difficulty for some time due to erratic sales of its only product. The company’s contribution format income statement for the most recent month is given below: Total Per Unit Percent of Sales Sales (19,500 units) $585,000 Variable expenses 409,500 Contribution margin 175,500 Fixed expenses 180,000 Net operating loss ($4,500) Complete the table above with the per unit information and the percent of sales information. The president believes that a $16,000 increase in the monthly advertising...
Marinette Company makes several products, including canoes. The company has been experiencing losses from its canoe...
Marinette Company makes several products, including canoes. The company has been experiencing losses from its canoe segment and is considering dropping that product line. The following information is available regarding its canoe segment. MARINETTE COMPANY Income Statement—Canoe Segment   Sales $ 2,000,000      Variable costs         Direct materials $ 450,000            Direct labor 500,000            Variable overhead 300,000            Variable selling and administrative 200,000      Total variable costs 1,450,000      Contribution margin 550,000      Fixed costs         Direct 375,000            Indirect 300,000   ...
Marinette Company makes several products, including canoes. The company has been experiencing losses from its canoe...
Marinette Company makes several products, including canoes. The company has been experiencing losses from its canoe segment and is considering dropping that product line. The following information is available regarding its canoe segment. (Leave no cells blank. Enter zeros where appropriate.) MARINETTE COMPANY Income Statement—Canoe Segment Sales $ 3,300,000 Variable costs Direct materials $ 710,000 Direct labor 760,000 Variable overhead 560,000 Variable selling and administrative 330,000 Total variable costs 2,360,000 Contribution margin 940,000 Fixed costs Direct 635,000 Indirect 560,000 Total...
Mr. Bassen, a 55-year-old male has been experiencing a rapid, strong, and irregular heartbeat over the...
Mr. Bassen, a 55-year-old male has been experiencing a rapid, strong, and irregular heartbeat over the last twelve hours. Over the last four hours, he has been experiencing chest pain that has become even more severe over the past hour prompting him to call 911. He describes the pain as localized pressure behind his sternum and he is having trouble breathing and is experiencing nausea. His medical history includes untreated high blood pressure and daily tobacco and alcohol use over...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT