In: Accounting
John Company purchases used equipment form Moore Inc. on January 1, 2018 issuing a zero-interest note for $4,000,000 that matures in 4 years. The market value of the equipment is not readily available. John Company’s normal borrowing rate is 8%:
a. Record the journal entries at January 1, 2018 (at purchase), the interest entry (if necessary) for each year until maturity of the note and the entry to record the maturity of the note.
PV of the note = 4000000/1.08^4 = | $ 29,40,119 | ||
a) | |||
Jan 1, 2018 | Equipment | $ 29,40,119 | |
Discount on notes payable | $ 10,59,881 | ||
Notes payable | $ 40,00,000 | ||
[To record purchase of equipment and issue of note payable] | |||
Dec 31, 2018 | Interest expense (2940119*8%) | $ 2,35,210 | |
Discount on notes payable | $ 2,35,210 | ||
Dec 31, 2019 | Interest expense (2940119+235210)*8% | $ 2,54,026 | |
Discount on notes payable | $ 2,54,026 | ||
Dec 31, 2020 | Interest expense (2940119+235210+254026)*8% | $ 2,74,348 | |
Discount on notes payable | $ 2,74,348 | ||
Dec 31, 2021 | Interest expense (2940119+235210+254026+274348)*8% | $ 2,96,296 | |
Discount on notes payable | $ 2,96,296 | ||
Notes payable | $ 40,00,000 | ||
Cash | $ 40,00,000 |