In: Accounting
Disposal of Fixed Asset
Equipment acquired on January 8, 20Y1, at a cost of $730,000, has an estimated useful life of 18 years and an estimated residual value of $146,000.
a. What was the annual amount of depreciation for the years 20Y1, 20Y2, and 20Y3, using the straight-line method of depreciation? Round annual depreciation to the nearest dollar and use this amount in your follow-on calculations.
Depreciation expense | |
20Y1 | $ |
20Y2 | $ |
20Y3 | $ |
b. What was the book value of the equipment on
January 1, 20Y4?
$
For decreases in accounts or outflows of cash, enter your answers as negative numbers. If no account or activity is affected, select "No effect" from the dropdown and leave the corresponding number entry box blank.
c. Assuming that the equipment was sold on January 7, 20Y4, for $255,500, illustrate the effects on the accounts and financial statements of the sale.
|
d. Assuming that the equipment was sold on January 7, 20Y4, for $949,000 instead of $255,500, illustrate the effects on the accounts and financial statements of the sale.
|
Cost of equipment |
730,000 |
Less: estimated residual value |
146,000 |
Depreciable cost |
584,000 |
Divided by: estimated useful life |
18 |
Depreciation per year |
32,444 |
Depreciation expense |
|
20Y1 |
32,444 |
20Y2 |
32,444 |
20Y3 |
32,444 |
Cost of equipment |
730,000 |
Less: accumulated depreciation (32444*3) |
97,332 |
Book value of the equipment on January 1, 20Y4 |
632,668 |
Cost of equipment |
730,000 |
Less: accumulated depreciation (32444*3) |
97,332 |
Book value of the equipment on January 1, 20Y4 |
632,668 |
Less: sale of equipment |
255,500 |
Loss on sale of equipment |
377,168 |
Cost of equipment |
730,000 |
Less: accumulated depreciation (32444*3) |
97,332 |
Book value of the equipment on January 1, 20Y4 |
632,668 |
Less: sale of equipment |
949,000 |
Loss (gain) on sale of equipment |
(316,332) |
c. Assuming that the equipment was sold on January 7, 20Y4, for $255,500, illustrate the effects on the accounts and financial statements of the sale. |
||||||||||||
Statement of Cash Flows |
Balance Sheet |
|||||||||||
Assets |
= |
Liabilities |
+ |
Stockholders' Equity |
||||||||
Cash |
+ |
equipment |
- |
accumulated depreciation |
= |
Retained earnings |
||||||
Jan. 7. |
255,500 |
(730,000) |
(97,332) |
(377,168) |
||||||||
Statement of Cash Flows |
Income Statement |
|||||||||||
255,500 |
Investing activity |
(377,168) |
Loss on sale of equipment |
|||||||||
d. Assuming that the equipment was sold on January 7, 20Y4, for $949,000 instead of $255,500, illustrate the effects on the accounts and financial statements of the sale. |
||||||||||||
Statement of Cash Flows |
Balance Sheet |
|||||||||||
Assets |
= |
Liabilities |
+ |
Stockholders' Equity |
||||||||
Cash |
+ |
equipment |
- |
accumulated depreciation |
= |
Retained earnings |
||||||
Jan. 7. |
949,000 |
(730,000) |
(97,332) |
316,332 |
||||||||
Statement of Cash Flows |
Income Statement |
|||||||||||
949,000 |
Investing activity |
316,332 |
gain on sale of equipment |
|||||||||