In: Accounting
On January 1, 2020, Buffalo Company purchased 10% bonds having a maturity value of $420,000, for $453,537.42. The bonds provide the bondholders with a 8% yield. They are dated January 1, 2020, and mature January 1, 2025, with interest received on January 1 of each year. Buffalo Company uses the effective-interest method to allocate unamortized discount or premium. The bonds are classified in the held-to-maturity category.
Prepare the journal entry at the date of the bond purchase. (Enter answers to 2 decimal places, e.g. 2,525.25. Credit account titles are automatically indented when amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
Date |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|
Jan. 1, 2020 |
enter an account title to record the transaction on January 1, 2020 |
enter a debit amount |
enter a credit amount |
enter an account title to record the transaction on January 1, 2020 |
enter a debit amount |
enter a credit amount |
Prepare a bond amortization schedule. (Round answers to
2 decimal places, e.g. 2,525.25.)
Schedule of Interest Revenue and Bond Premium
Amortization |
|||||||||
---|---|---|---|---|---|---|---|---|---|
|
Cash |
Interest |
Premium |
Carrying Amount |
|||||
1/1/20 |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
$enter a dollar amount rounded to 2 decimal places |
|||||
1/1/21 |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
|||||
1/1/22 |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
|||||
1/1/23 |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
|||||
1/1/24 |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
|||||
1/1/25 |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
enter a dollar amount rounded to 2 decimal places |
Prepare the journal entry to record the interest revenue and the
amortization at December 31, 2020. (Round answers to 2
decimal places, e.g. 2,525.25. Credit account titles are
automatically indented when amount is entered. Do not indent
manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the
amounts.)
Date |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|
Dec. 31, 2020 |
enter an account title to record the transaction on December 31, 2020 |
enter a debit amount |
enter a credit amount |
enter an account title to record the transaction on December 31, 2020 |
enter a debit amount |
enter a credit amount |
|
enter an account title to record the transaction on December 31, 2020 |
enter a debit amount |
enter a credit amount |
Prepare the journal entry to record the interest revenue and the
amortization at December 31, 2021. (Round answers to 2
decimal places, e.g. 2,525.25. Credit account titles are
automatically indented when amount is entered. Do not indent
manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the
amounts.)
Date |
Account Titles and Explanation |
Debit |
Credit |
---|---|---|---|
Dec. 31, 2021 |
enter an account title to record the transaction on December 31, 2021 |
enter a debit amount |
enter a credit amount |
enter an account title to record the transaction on December 31, 2021 |
enter a debit amount |
enter a credit amount |
|
enter an account title to record the transaction on December 31, 2021 |
Requirement:1
Date | Account Titles and Explanation | Debit | Credit |
Jan. 1, 2020 | Debt Investments/ Investments in Bonds | $ 453,537.42 | |
Cash | $ 453,537.42 | ||
(To record bonds purchased |
Requirement:2
Schedule of Interest Revenue and Bond Premium Amortization | ||||
Effective Interest Method | ||||
Date | Cash Received(a) | Interest Revenue (b) | Premium Amortized(a-b) | Carrying Amount of Bonds |
1/1/2020 | $ 453,537.42 | |||
1/1/2021 | $ 42,000.00 | $ 36,282.99 | $ 5,717.01 | $ 447,820.41 |
1/1/2022 | $ 42,000.00 | $ 35,825.63 | $ 6,174.37 | $ 441,646.05 |
1/1/2023 | $ 42,000.00 | $ 35,331.68 | $ 6,668.32 | $ 434,977.73 |
1/1/2024 | $ 42,000.00 | $ 34,798.22 | $ 7,201.78 | $ 427,775.95 |
1/1/2025 | $ 42,000.00 | $ 34,224.05 | $ 7,775.95 | $ 420,000.00 |
Notes:
1) Last year interest revenue is adjusted to arrive at maturity value of $ 420,000.00
Requirement:3
Date | Account Titles and Explanation | Debit | Credit |
Dec. 31, 2020 | Interest Receivables | $ 42,000.00 | |
Debt Investments/ Investments in Bonds | $ 5,717.01 | ||
Interest revenue | $ 36,282.99 |
Requirement:4
Date | Account Titles and Explanation | Debit | Credit |
Dec. 31, 2021 | Interest Receivables | $ 42,000.00 | |
Debt Investments/ Investments in Bonds | $ 6,174.37 | ||
Interest revenue | $ 35,825.63 | ||
( To record interest receivables) |