Question

In: Finance

Consider the following balance sheet for WatchoverU Savings Inc. ($ in millions): Assets Liabilities Floating-rate mortgages...

Consider the following balance sheet for WatchoverU Savings Inc. ($ in millions):

Assets Liabilities
Floating-rate mortgages (currently 10% annually) $ 60 NOW accounts (currently 6% annually) $ 80
30-year fixed-rate loans (currently 7% annually) 60 Time deposits (currently 6% annually) 24
Equity 16
Total $ 120 $ 120


a.
What is WatchoverU’s expected net interest income at year-end?
b. What will be the net interest income at year-end if interest rates rise by 2 percent?

Solutions

Expert Solution

Question a)

Liabilities -

Now Account - 4.80

Time Deposit - 1.44

Total - 6.24

Asset -

Floating Rate Mortgage - 6

Fixed Rate Loan - 4.20

Total - 10.20

Net Interest Income - (10.20 - 6.24) = 3.96

Question b)

Liabilities -

Now Account - 6.40 (Now Accounts are sensitive to the changing interest rates as these types of accounts are short term in nature and do not have a fixed rate.)

Time Deposit - 1.44 (Time deposits are for a defined period at a fixed rate in which the money is invested)

Total - 7.84

Assets -

Floating Rate Mortgage - 7.20 (interest increased from 10% to 12% as it is a floating rate mortgage. Floating rate instruments have their interest rates linked to the market (like FED Funds decided by FOMC) + some spread decided by the banks depending on the credit quality of the borrower. )

Fixed Rate Loan - 4.20 (Insensitive to the changing interest rates. During the time of lower rates, borrowers who have been paying fixed rates would be stuck as they would need to pay higher than the market rates which is a disadvantage of the fixed rate loan to the borrower).

Total - 11.40

Net Interest Income - (11.40 - 7.84) = 3.56

Increase in the interest rate has a predominant effect on the liabilities due to which the Net Interest Income has reduced by 400,000.


Related Solutions

Consider the following balance sheet for Watchover Savings, Inc. (in millions): Assets Liabilities and Equity   Floating-rate...
Consider the following balance sheet for Watchover Savings, Inc. (in millions): Assets Liabilities and Equity   Floating-rate mortgages      (currently 12% p.a.) $ 86   Now deposits      (currently 8% p.a.) $ 118   30-year fixed-rate loans      (currently 9% p.a.) 103   5-year time deposits      (currently 8% p.a.) 26   Equity 45      Total $ 189   Total $ 189 a. What is Watchover’s expected net interest income at year-end? (Enter your answer in millions rounded to 2 decimal places. (e.g., 32.16))   Net interest income $  million b. What...
Consider the following balance sheet for Watchover Savings Inc. (in millions): Assets Liabilities and Equity Floating-rate...
Consider the following balance sheet for Watchover Savings Inc. (in millions): Assets Liabilities and Equity Floating-rate mortgages (currently 12% p.a.) $ 70 Now deposits (currently 8% p.a.) $ 110 30-year fixed-rate loans (currently 9% p.a.) 95 5-year time deposits (currently 8% p.a.) 21 Equity 34 Total $ 165 Total $ 165 a. What is Watchover’s expected net interest income at year-end? (Enter your answer in millions rounded to 2 decimal places. (e.g., 32.16)) b. What will be the net interest...
Consider the following income statement for WatchoverU Savings Inc. (in millions): Assets Liabilities Floating-rate mortgages (currently...
Consider the following income statement for WatchoverU Savings Inc. (in millions): Assets Liabilities Floating-rate mortgages (currently 12% annually) $ 63 NOW accounts (currently 8% annually) $ 83 30-year fixed-rate loans (currently 9% annually) 63 Time deposits (currently 8% annually) 26 Equity 17 Total $ 126 $ 126 a. What is WatchoverU’s expected net interest income at year-end? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places. (e.g., 32.16)) Net interest income $ 4.51 million...
Consider the following Balance Sheet for Total Caribbean Bank(TCB) (in millions) ASSETS LIABILITIES Floating rate mortgages...
Consider the following Balance Sheet for Total Caribbean Bank(TCB) (in millions) ASSETS LIABILITIES Floating rate mortgages 120 Demand deposits 110 (currently 12% annually) (currently 3% annually) 30 years fixed rate loans 1 year CD 50 (currently 7% annually) 80 (currently 6% annually) Equity 40 200 200 a.      What is TCB expected net interest income (NII) at year end? (1mark) b.     What is TCB expected net interest income at year end if interest rates grew by 500 basis points. (1 mark)...
Consider the following balance sheet for ABC Inc( in millions) Assets Liabilities and Equity Floating Rate...
Consider the following balance sheet for ABC Inc( in millions) Assets Liabilities and Equity Floating Rate loans ( currently 6% annually) = $80 Demand Deposits(currently at 1% annually) = $30 20 year fixed rate loans ( currently 5% annually) = $20 Time Deposits( currently at 6% annually) = $60 Total Assets = $100 Equity = $10 Total Liabilities and Equity = $100 a) What is ABC's expected net interest income at year end? b) What will be the net interest...
Consider the following balance sheet (in millions) for an FI: Assets Liabilities Duration = 13 years...
Consider the following balance sheet (in millions) for an FI: Assets Liabilities Duration = 13 years $ 970 Duration = 5 years $ 900 Equity 70 a. What is the FI’s duration gap? (Do not round intermediate calculations. Round your answer to 2 decimal places. (e.g., 32.16)) b. What is the FI’s interest rate risk exposure? c. How can the FI use futures and forward contracts to create a macrohedge? d. What is the impact on the FI’s equity value...
Consider the following balance sheet (in millions) for an FI: Assets Liabilities Duration = 10 years...
Consider the following balance sheet (in millions) for an FI: Assets Liabilities Duration = 10 years $950 Duration = 2 years $860 Equity     90 a)What is the FI's duration gap? b)What is the FI's interest rate risk exposure? c)How can the FI use futures and forward contracts to put on a macrohedge? d) What is the impact on the FI's equity value if the relative change in interest rates is an increase of 1 percent? That is, DR/(1+R) =...
Hillside, Inc. BALANCE SHEET INCOME STATEMENT ($ in millions) ($ in millions) ASSETS LIABILITIES Revenue      ...
Hillside, Inc. BALANCE SHEET INCOME STATEMENT ($ in millions) ($ in millions) ASSETS LIABILITIES Revenue       28,681.10 Cash & Marketable Securities          449.90 Accounts Payable       1,611.20 Cost Of Goods Sold       20,768.80 Accounts Receivable          954.80 Salaries Payable          225.20 Gross Profit         7,912.30 Inventories       3,645.20 Other Current Liabilities       1,118.80 Other Current Assets          116.60 Total Current Liabilities       2,955.20 Operating Expenses: Total Current Assets       5,166.50 Selling, General & Admin.         5,980.80 Other Liabilities          693.40...
Problem 22-3 (LG 22-1) Consider the following balance sheet for Watchover Savings, Inc. (in millions): Assets...
Problem 22-3 (LG 22-1) Consider the following balance sheet for Watchover Savings, Inc. (in millions): Assets Liabilities and Equity   Floating-rate mortgages      (currently 11% p.a.) $ 62   Now deposits      (currently 7% p.a.) $ 106   30-year fixed-rate loans      (currently 8% p.a.) 91   5-year time deposits      (currently 7% p.a.) 26   Equity 21      Total $ 153   Total $ 153 a. What is Watchover’s expected net interest income at year-end? (Enter your answer in millions rounded to 2 decimal places. (e.g., 32.16))   Net interest...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities...
Megalopolis Bank has the following balance sheet and income statement. Balance Sheet (in millions) Assets Liabilities and Equity Cash and due from banks $ 9,400 Demand deposits $ 23,000 Investment securities 27,000 NOW accounts 93,000 Repurchase agreements 46,000 Retail CDs 32,000 Loans 94,000 Debentures 23,000 Fixed assets 19,000 Total liabilities $ 171,000 Other assets 4,400 Common stock 12,000 Paid-in capital 4,000 Retained earnings 12,800 Total assets $ 199,800 Total liabilities and equity $ 199,800 Income Statement Interest on fees and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT