In: Accounting
Grouper Company manufactures a check-in kiosk with an estimated economic life of 12 years and leases it to Monty Airlines for a period of 10 years. The normal selling price of the equipment is $255,322, and its unguaranteed residual value at the end of the lease term is estimated to be $20,600. Monty will pay annual payments of $36,600 at the beginning of each year. Grouper incurred costs of $179,000 in manufacturing the equipment and $3,800 in sales commissions in closing the lease. Grouper has determined that the collectibility of the lease payments is probable and that the implicit interest rate is 10%. Monty Airlines has an incremental borrowing rate of 10%.
Prepare a 10-year lease amortization schedule.
(Round answers to 0 decimal places e.g.
58,970.)
|
MONTY AIRLINES (Lessee) |
||||||||
|
Beginning |
Annual Lease Payment |
Interest on |
Reduction of Lease |
Lease |
||||
| Initial PV | $ | $ | $ | $ | ||||
| 1 | ||||||||
| 2 | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 8 | ||||||||
| 9 | ||||||||
| 10 | ||||||||
| $ | $ | $ | ||||||
Prepare all of the lessee’s journal entries for the first year.
Assume straight-line depreciation. (Credit account
titles are automatically indented when amount is entered. Do not
indent manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the amounts. Round answers to 0
decimal places e.g. 58,970.)