In: Accounting
The following information relates to the HTM debt securities investments of Kiran Company during 2018:
a. February 1: The company purchased 10% bonds of Tempe Co. having a par value of $150,000 at 97 plus accrued interest. Interest is payable on March 1 and September 1. Maturity date is 9/1/19
b. March 1: Semiannual interest is received and amortization is updated.
c. June 1: 9% bonds of Flagstaff were purchased. The bonds had a par value of $80,000 and were purchased at 105 plus accrued interest. Interest dates are Jan 1 and July 1. Maturity date is 1/1/20.
d. July 1: Semiannual interest is received and amortization updated for the Flagstaff bonds.
e. September 1: Semiannual interest is received and amortization updated for the Tempe bonds.
Required:
Prepare journal entries for all dates. Use straight-line amortization. Do NOT use separate accounts for discounts and premiums; instead, net them into the Investments account. When computing amortization, round the monthly amortization amounts to the nearest cent. However, journal entry amounts can be rounded to the nearest dollar.
| Journal entries | ||||||
| Sl.No | Date | Particulars | Debit amount | Credit amount | ||
| a | 01-Feb | 10% bonds of Tempe Co. | $150,000 | |||
| Accrued interest on bonds ($150,000*10%*1/2*5/12) | $6,250 | |||||
| To Discount on bonds ($150,000*3% (100%-97%) | 4500 | |||||
| To Cash ($150,000+$6,250-$4,500) | $151,750 | |||||
| [Being Entry for purchase of 10% bonds at 97% + interest accrued accounted] | ||||||
| b | 01-Mar | Cash [$150,000*10%*1/2] | $7,500 | |||
| To interest income [[$150,000*10%*1/2*1/6] | $1,250 | |||||
| To Accrued interest on bonds ($150,000*10%*1/2*5/6) | $6,250 | |||||
| [Being Semiannual interest received] | ||||||
| 01-Mar | Discount on bonds ($4,500/20 months*1 month) | $225 | ||||
| To interest income | $225 | |||||
| [Being bond amortization is updated] | ||||||
| Note: Bond amortization amount = Discount amount/Life of the bond* No. of completed months from date of purchase | ||||||
| Life of bond = 1 february 2018 to 1 September 2019 = 20 months | ||||||
| No. of completed months from date of purchase = 1 February 2018 to 1 March 2018 = 1 month | ||||||
| c | 01-Jun | 9% bonds of Flagstaff. | $80,000 | |||
| Accrued interest on bonds ($80,000*9%*1/2*5/6) | $3,000 | |||||
| Premium paid on bonds ($80,000*(105% -100%)) | $4,000 | |||||
| To Cash ($80,000+$3,000+$4,000) | $87,000 | |||||
| [Being Entry for purchase of 9% bonds at 105% + interest accrued accounted] | ||||||
| d | 01-Jul | Cash [$80,000*9%*1/2] | $3,600 | |||
| To interest income [[$80,000*9%*1/2*1/6] | $600 | |||||
| To Accrued interest on Flagstaff bonds ($80,000*9%*1/2*5/6) | $3,000 | |||||
| [Being Semiannual interest received on Flagstaff bonds] | ||||||
| Interest expense ($4,000/19 months*1 month) | $210 | |||||
| To Premium paid on bonds | $210 | |||||
| [Being bond amortization is updated on Flagstaff bonds] | ||||||
| Note: Bond amortization amount = Discount amount/Life of the bond* No. of completed months from date of purchase | ||||||
| Life of bond = 1 June 2018 to 1 January 2020 = 19 months | ||||||
| No. of completed months from date of purchase = 1 June 2018 to 1 July 2018 = 1 month | ||||||
| e | 01-Sep | Cash [$150,000*10%*1/2] | $7,500 | |||
| To interest income [[$150,000*10%*1/2] | $7,500 | |||||
| [Being Semiannual interest received on Tempe bonds] | ||||||
| Discount on bonds ($4,500/20 months*6 months) | $1,350 | |||||
| To interest income | $1,350 | |||||
| [Being bond amortization is updated] | ||||||
| Note: Bond amortization amount = Discount amount/Life of the bond* No. of completed months from previous interest paid to date to till date | ||||||
| Life of bond = 1 february 2018 to 1 September 2019 = 20 months | ||||||
| No. of completed months from date of purchase = 1March 2018 to 1 September 2018 = 6 months | ||||||