In: Accounting
Sachs Brands' defined benefit pension plan specifies annual retirement benefits equal to: 1.3% × service years × final year's salary, payable at the end of each year. Angela Davenport was hired by Sachs at the beginning of 2004 and is expected to retire at the end of 2038 after 35 years' service. Her retirement is expected to span 18 years. Davenport's salary is $96,000 at the end of 2018 and the company's actuary projects her salary to be $310,000 at retirement. The actuary's discount rate is 6%. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.)
Required:
1. What is the company's projected benefit
obligation at the beginning of 2018 (after 14 years' service) with
respect to Davenport? (Do not round intermediate
calculations. Round your final answer to nearest whole
dollar.)
2. Estimate by the projected benefits approach the
portion of Davenport's annual retirement payments attributable to
2018 service.
3. What is the company's service cost for 2018
with respect to Davenport? (Do not round intermediate
calculations. Round your final answer to nearest whole
dollar.)
4. What is the company's interest cost for 2018
with respect to Davenport? (Do not round intermediate
calculations. Round your final answer to nearest whole
dollar.)
5. Combine your answers to requirements 1, 3, and
4 to determine the company's projected benefit obligation at the
end of 2018 (after 15 years' service) with respect to Davenport.
(Do not round intermediate calculations. Round your final
answer to nearest whole dollar.)
1. Company’s projected benefit obligation at the beginning of 2018
Salary at the end of 2038 = $310,000
Actuary’s discount rate is = 6%
Service years = 35 years
Pension plan specifies annual retirement benefits equal to: 1.3% × service years × final year's salary
= 1.3% * 35yrs * 310,000
= 141,050
2. Projected benefits approach the portion of Davenport's annual retirement payments attributable to 2018 service.
Salary at the end of 2018 = $96,000
Actuary’s discount rate is = 6%
Service years = 14 years
Pension plan specifies annual retirement benefits equal to: 1.3% × service years × final year's salary
= 1.3% * 14yrs * 96,000
= 17,472
3. Company's service cost for 2018 with respect to Davenport
Amount payable for 14 years of service would be = 17,472
Discount rate = 6%
Number of years = 14 yrs
Present value factor @ 6% for 14 yrs = 0.4423
Service cost = 17,472 * 0.4423
= 7728
4. company's interest cost for 2018 with respect to Davenport
Amount payable for 14 years of service would be = 17,472
Service cost = 7728
Interest cost = 9744