Question

In: Accounting

The comparative belance sheets for Veughn Corporetion show the following information. December 31 2017 2016 Cash...

The comparative belance sheets for Veughn Corporetion show the following information. December 31 2017 2016 Cash $33,700 $12,800 12,200 9,900 12,000 9,100 -0 3,000 Accounts receivable 0- 30,000 11,900 19,800 5,000 6,200 $107,800 $90,800 Buildings Patents Allowance for doubtful $2,900 $4,500 depreclation2,100 cquipment -6,000 5,000 3,000 05,000 3,10 4,000 31,000 25,000 43,000 33,000 20,700 5,B00 $107,800 $90,800 Accounts payable Notes payable, short-term (nontrade) Lang-term notes payable Common stock Retained earnings Additional data related to 2017 are as follows. 1. Equipment that had cost S11, 100 and was 40% depreciated at time of disposel was sold for $2,400. 2. $10,0OD of the long term note payable was paid by issuing common stock. 3. Cash dividends paid were $5,000 4. On January 1, 2017, the building was completely destroyed by a flood. Insurance proceeds on the building were $29,800 (net of $2,100 taxes). 5. Investments (available-for-sale) were sold at $1,700 abavE their cost. The company has made similar sales and investments in the past. 6. Cash was paid for the acquisition of equipment. 7. A long-term nate for $16,000 was issued far the acquisition of equipment B. Interest or 1,900 and income taxes or s6,500 were paid in cash. Prepare statement Of cash flows using the indirect methad.   

Quick please

Solutions

Expert Solution

VAUGHN CORPORATION
Statement of Cash Flows
For the Year Ended December 31, 2017
Cash flows from operating activities
Net income    14,900.00
Loss on sale of equipment (WN.1)      4,260.00
Gain from flood damage (WN 2) -   7,900.00
Depreciation expense      2,040.00
Patent amortization      1,200.00
Gain on sale of investments -   1,700.00
Increase in Accts Receivable -   3,900.00
Increase in inventory -   2,900.00
Increase in accounts payable      2,000.00 -   6,900.00
Net cash provided by operating activities      8,000.00
Cash flows from investing activities
Sale of investments      4,700.00
Sale of equipment      2,400.00
Proceeds from flood damage to building    31,900.00
Purchase of equipment - 20,200.00
Net cash provided by investing activities    18,800.00
Cash flows from financing activities
Payment of dividends -   5,000.00
Payment of short-term note payable -       900.00
Net cash used by financing activities -   5,900.00
Increase in cash    20,900.00
Cash, January 1, 2017    12,800.00
Cash, December 31, 2017    33,700.00
Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest    1,900.00
Income taxes    6,500.00
Noncash investing and financing activities
Retired note payable by issuing common stock    10,000.00
Purchased equipment by issuing note payable    16,000.00
   26,000.00
Working Note-1
Equipment Cost    11,100.00
Equipment cost after depreciation      6,660.00
Sales Price      2,400.00
Loss on Sale      4,260.00
Working Note-2
Insurance Proceeds    29,800.00
Tax      2,100.00
Building cost - 30,000.00
Accumulated Depreciation      6,000.00
Gain from flood damage      7,900.00

Related Solutions

The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Skysong Corporation show the following information. December 31 2017 2016 Cash $33,600 $13,000 Accounts receivable 12,100 10,000 Inventory 12,200 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,100 19,900 Patents 5,100 6,300 $108,100 $91,200 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,000 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Sarasota Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Sarasota Corporation show the following information. December 31 2017 2016 Cash $33,100 $13,100 Accounts receivable 12,300 9,900 Inventory 12,000 9,000 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,700 Equipment 50,200 20,200 Patents 4,900 6,300 $112,500 $91,200 Allowance for doubtful accounts $2,900 $4,600 Accumulated depreciation—equipment 2,000 4,600 Accumulated depreciation—building –0– 6,000 Accounts payable 5,100 3,100 Dividends payable –0– 5,100 Notes payable, short-term (nontrade) 2,900 3,900 Long-term notes payable 30,700 25,200 Common stock 47,900 32,900 Retained earnings...
The comparative balance sheets for Swifty Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Swifty Corporation show the following information. December 31 2017 2016 Cash $33,800 $13,100 Accounts receivable 12,100 9,900 Inventory 12,000 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,700 Equipment 44,500 19,800 Patents 5,100 6,200 $107,500 $90,600 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 3,900 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Larkspur Corporation show the following information. December 31 2017 2016 Cash...
The comparative balance sheets for Larkspur Corporation show the following information. December 31 2017 2016 Cash $33,700 $13,200 Accounts receivable 12,100 9,900 Inventory 12,000 9,100 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,500 Equipment 45,000 19,800 Patents 5,000 6,100 $107,800 $90,600 Allowance for doubtful accounts $3,100 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,000 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
CRUZ, INC. Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash $ 94,800 $ 24,000...
CRUZ, INC. Comparative Balance Sheets December 31, 2017 2017 2016 Assets Cash $ 94,800 $ 24,000 Accounts receivable, net 41,000 51,000 Inventory 85,800 95,800 Prepaid expenses 5,400 4,200 Total current assets 227,000 175,000 Furniture 109,000 119,000 Accum. depreciation—Furniture (17,000 ) (9,000 ) Total assets $ 319,000 $ 285,000 Liabilities and Equity Accounts payable $ 15,000 $ 21,000 Wages payable 9,000 5,000 Income taxes payable 1,400 2,600 Total current liabilities 25,400 28,600 Notes payable (long-term) 29,000 69,000 Total liabilities 54,400 97,600...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Pronghorn Corporation show the following information. December 31 2020 2019 Cash $33,400 $12,900 Accounts receivable 12,200 10,000 Inventory 11,800 9,100 Available-for-sale debt investments –0– 2,900 Buildings –0– 29,800 Equipment 45,200 20,200 Patents 5,000 6,300 $107,600 $91,200 Allowance for doubtful accounts $3,000 $4,600 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 5,900 Accounts payable 5,000 2,900 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash...
The comparative balance sheets for Cullumber Corporation show the following information. December 31 2020 2019 Cash $33,600 $12,900 Accounts receivable 12,300 10,100 Inventory 12,200 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 29,600 Equipment 45,200 19,900 Patents 5,100 6,200 $108,400 $90,600 Allowance for doubtful accounts $2,900 $4,400 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 6,100 Accounts payable 5,100 3,000 Dividends payable –0– 4,900 Notes payable, short-term (nontrade) 2,900 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000 Retained earnings...
The comparative balance sheets for Hinckley Corporation show the following information: December 31 2012 2011 Cash...
The comparative balance sheets for Hinckley Corporation show the following information: December 31 2012 2011 Cash $33,500 $13,000 Accounts receivable 12,250 10,000 Inventory 12,000 9,000 Investments 0 3,000 Building 0 29,750 Equipment 45,000 20,000 Patent 5,000 6,250 Totals $107,750 $91,000 Allowance for doubtful accounts $3,000 $4,500 Accumulated depreciation on equipment 2,000 4,500 Accumulated depreciation on building 0 6,000 Accounts payable 5,000 3,000 Dividends payable 0 5,000 Notes payable, short-term (nontrade) 3,000 4,000 Long-term notes payable 31,000 25,000 Common stock 43,000...
Problem 23-2 The comparative balance sheets for Monty Corporation show the following information. December 31 2017...
Problem 23-2 The comparative balance sheets for Monty Corporation show the following information. December 31 2017 2016 Cash $33,700 $13,100 Accounts receivable 12,200 9,900 Inventory 12,000 8,900 Available-for-sale debt investments –0– 3,000 Buildings –0– 30,000 Equipment 45,200 19,800 Patents 5,100 6,200 $108,200 $90,900 Allowance for doubtful accounts $2,900 $4,500 Accumulated depreciation—equipment 2,000 4,500 Accumulated depreciation—building –0– 5,900 Accounts payable 5,100 3,000 Dividends payable –0– 5,000 Notes payable, short-term (nontrade) 3,100 4,100 Long-term notes payable 31,000 25,000 Common stock 43,000 33,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT