Question

In: Finance

Assume a commercial building is selling for $500,000 and will have rental income as follows: year...

Assume a commercial building is selling for $500,000 and will have rental income as follows: year 1: 40,000; year 2: 45,000; year 3: 52,000; year 4: 56,000; year 5: 63,000. You have good estimates of future value and expect to be able to sell it for $700,000 at the end of year 5. Your required rate of return is 9%. According to your NPV analysis should you buy the building?

Solutions

Expert Solution

i ii iii=i+ii iv v=iii*iv
Year Outflow Inflow Net cash flow PVIF @ 9% Present value
0       (500,000)        (500,000)     1.0000 (500,000.00)
1          40,000            40,000     0.9174      36,697.25
2          45,000            45,000     0.8417      37,875.60
3          52,000            52,000     0.7722      40,153.54
4          56,000            56,000     0.7084      39,671.81
5        763,000          763,000     0.6499    495,897.65
   150,295.85
NPV = $ 150,295.85
since, NPV is positive, building should be bought

Related Solutions

Suppose you want to buy an apartment building. The apartment building will generate a rental income...
Suppose you want to buy an apartment building. The apartment building will generate a rental income of $6,000 at the end of each month for the next 25 years. However, $10,000 has to be incurred each year to maintain the building. The maintenance costs are paid at year-end. Interest rates will remain constant at 10 percent compounded annually. REQUIRED: What is the maximum price you should pay for the building?`
Suppose you want to buy an apartment building. The apartment building will generate a rental income...
Suppose you want to buy an apartment building. The apartment building will generate a rental income of $6,000 at the end of each month for the next 25 years. However, $10,000 has to be incurred each year to maintain the building. The maintenance costs are paid at year-end. Interest rates will remain constant at 10 percent compounded annually. REQUIRED: What is the maximum price you should pay for the building?`
A company has the option to purchase a building for $500,000 at the begining of year...
A company has the option to purchase a building for $500,000 at the begining of year one. This building is larger than needed; however, the excess space can be sublet for 12 years at a net annual rental of $8,000. Rental payments will be received at the end of each year and the risk associated with this investment is 10%. Calculate the present value of the investment in the building.
Assume that the mean hourly cost to operate a commercial airplane follows the normal distribution with...
Assume that the mean hourly cost to operate a commercial airplane follows the normal distribution with a mean of $1660 per hour and a standard deviation of $190. What is the maximum operating cost for the lowest 2% of the airplanes? (Round z-score computation to 2 decimal places and the final answer to 1 decimal place.) Maximum operating cost           $
Assume the distribution of home selling prices follows a normal distribution. for this area the mean...
Assume the distribution of home selling prices follows a normal distribution. for this area the mean selling price is $95,140 and the standard deviation of the selling price is $13,100. Let S be the home selling price. For a randomly selected home find P(S>$100,000). The answer is approx. = .6447. I just really need to know how to set this question up in a TI-84 calculator PLEASE! It's urgent!
A property is forecasted to generate annual rental income of $110,000 in year Vacancy rate is...
A property is forecasted to generate annual rental income of $110,000 in year Vacancy rate is expected to be 5%, there is also a 5% management fee. Other operating expenses will total $19,000 for year 1. Rent is expected to grow at 8% in years 2 and 3, and other operating expenses are expected to grow at 5% in years 2 and 3. You believe that you can sell the property at the end of year 3 for $1,220,000. Using...
. A property is forecasted to generate annual rental income of $80,000 in year 1. Vacancy...
. A property is forecasted to generate annual rental income of $80,000 in year 1. Vacancy rate is expected to be 5%, there is also a 5% management fee. Other operating expenses will total $17,500 for year 1. Rent is expected to grow at 5% in years 2 and 3, and other operating expenses are expected to grow at 6% in years 2 and 3. You believe that you can sell the property at the end of year 3 for...
A firm reported Net Income of $500,000. They have 100,000 shares of common stock with a...
A firm reported Net Income of $500,000. They have 100,000 shares of common stock with a price of $60 per share and 20,000 shares of preferred stock that pays a dividend of $6 per year. They have 2,000 convertible bonds with a face value of $1,000 and a 9% coupon rate. Each bond can be converted into 25 shares of stock. They have also issued 10,000 warrants that allows the owner to purchase stock for $50 per share. The tax...
A firm reported Net Income of $500,000. They have 100,000 shares of common stock with a...
A firm reported Net Income of $500,000. They have 100,000 shares of common stock with a price of $60 per share and 20,000 shares of preferred stock that pays a dividend of $6 per year. They have 2,000 convertible bonds with a face value of $1,000 and a 9% coupon rate. Each bond can be converted into 25 shares of stock. They have also issued 10,000 warrants that allows the owner to purchase stock for $50 per share. The tax...
The table below contains information on 48 houses: the value of the house and the amount of rental income in a year that the house brings in ("Capital and rental," 2013).
  The table below contains information on 48 houses: the value of the house and the amount of rental income in a year that the house brings in ("Capital and rental," 2013). Table: Data of House Value versus Rental Value Rental Value Rental Value Rental Value Rental 81000 6656 77000 4576 75000 7280 67500 6864 95000 7904 94000 8736 90000 6240 85000 7072 121000 12064 115000 7904 110000 7072 104000 7904 135000 8320 130000 9776 126000 6240 125000 7904 145000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT